UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Month of November 2024
(Commission File No. 001-41636)
Oculis Holding AG
(Translation of registrant's name into English)
Bahnhofstrasse 7
CH-6300
Zug, Switzerland
(Address of registrant’s principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
On November 7, 2024, Oculis Holding AG (the “Registrant”) announced its unaudited results for the three and nine month periods ended September 30, 2024, which are further described in the Registrant’s Unaudited Condensed Consolidated Interim Financial Statements, Management’s Discussion and Analysis of Financial Condition and Results of Operations and press release, copies of which are attached hereto as Exhibits 99.1, 99.2 and 99.3, respectively, and are incorporated by reference herein.
The information contained in this Form 6-K, including Exhibits 99.1 and 99.2 but excluding Exhibit 99.3, is hereby incorporated by reference into the Registrant’s Registration Statements on Form S-8 (File No. 333-271938) and Form F-3 (333-271063, 333-281798 and 333-278409).
EXHIBIT INDEX
Exhibit |
|
Description |
99.1 |
|
|
99.2 |
|
|
99.3 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
OCULIS HOLDING AG |
||
|
|
|
|
|||
Date: November 7, 2024 |
|
|
|
By: |
|
/s/ Sylvia Cheung |
|
|
|
|
|
|
Sylvia Cheung Chief Financial Officer |
Exhibit 99.1
Oculis Holding AG
Unaudited Condensed Consolidated Interim Financial Statements
2
Oculis Holding AG
Unaudited Condensed Consolidated Interim Statements of Financial Position
(in CHF thousands)
|
|
|
|
As of September 30, |
|
|
As of December 31, |
|
||
|
|
Note |
|
2024 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
|
|
366 |
|
|
|
288 |
|
Intangible assets |
|
6 |
|
|
12,206 |
|
|
|
12,206 |
|
Right-of-use assets |
|
|
|
|
1,386 |
|
|
|
755 |
|
Other non-current assets |
|
|
|
|
159 |
|
|
|
89 |
|
Total non-current assets |
|
|
|
|
14,117 |
|
|
|
13,338 |
|
|
|
|
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
|
|
||
Other current assets |
|
8 |
|
|
4,450 |
|
|
|
8,488 |
|
Accrued income |
|
8 |
|
|
1,568 |
|
|
|
876 |
|
Short-term financial assets |
|
10 |
|
|
69,841 |
|
|
|
53,324 |
|
Cash and cash equivalents |
|
10 |
|
|
35,632 |
|
|
|
38,327 |
|
Total current assets |
|
|
|
|
111,491 |
|
|
|
101,015 |
|
|
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
|
|
|
125,608 |
|
|
|
114,353 |
|
|
|
|
|
|
|
|
|
|
||
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Shareholders' equity |
|
|
|
|
|
|
|
|
||
Share capital |
|
|
|
|
429 |
|
|
|
366 |
|
Share premium |
|
|
|
|
340,645 |
|
|
|
288,162 |
|
Reserve for share-based payment |
|
9 |
|
|
13,319 |
|
|
|
6,379 |
|
Actuarial loss on post-employment benefit obligations |
|
|
|
|
(1,919 |
) |
|
|
(1,072 |
) |
Treasury shares |
|
14 |
|
|
(10 |
) |
|
|
- |
|
Cumulative translation adjustments |
|
|
|
|
(334 |
) |
|
|
(327 |
) |
Accumulated losses |
|
|
|
|
(256,902 |
) |
|
|
(199,780 |
) |
Total equity |
|
|
|
|
95,228 |
|
|
|
93,728 |
|
|
|
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|
|
||
Long-term lease liabilities |
|
|
|
|
929 |
|
|
|
431 |
|
Long-term payables |
|
|
|
|
- |
|
|
|
378 |
|
Defined benefit pension liabilities |
|
|
|
|
1,734 |
|
|
|
728 |
|
Total non-current liabilities |
|
|
|
|
2,663 |
|
|
|
1,537 |
|
|
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
|
|
||
Trade payables |
|
|
|
|
4,892 |
|
|
|
7,596 |
|
Accrued expenses and other payables |
|
12 |
|
|
14,704 |
|
|
|
5,948 |
|
Short-term lease liabilities |
|
|
|
|
314 |
|
|
|
174 |
|
Warrant liabilities |
|
11 |
|
|
7,807 |
|
|
|
5,370 |
|
Total current liabilities |
|
|
|
|
27,717 |
|
|
|
19,088 |
|
|
|
|
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
30,380 |
|
|
|
20,625 |
|
|
|
|
|
|
|
|
|
|
||
TOTAL EQUITY AND LIABILITIES |
|
|
|
|
125,608 |
|
|
|
114,353 |
|
The accompanying notes form an integral part of the Unaudited Condensed Consolidated Interim Financial Statements.
3
Oculis Holding AG
Unaudited Condensed Consolidated Interim Statements of Loss
(in CHF thousands, except loss per share data)
|
|
|
|
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
||||||||||
|
|
Note |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Grant income |
|
7. (A) / 8 |
|
|
216 |
|
|
|
219 |
|
|
|
683 |
|
|
|
698 |
|
Operating income |
|
|
|
|
216 |
|
|
|
219 |
|
|
|
683 |
|
|
|
698 |
|
Research and development expenses |
|
7. (B) |
|
|
(12,999 |
) |
|
|
(8,872 |
) |
|
|
(40,320 |
) |
|
|
(21,218 |
) |
General and administrative expenses |
|
7. (B) |
|
|
(5,348 |
) |
|
|
(4,306 |
) |
|
|
(16,307 |
) |
|
|
(13,147 |
) |
Merger and listing expense |
|
4 / 7. (B) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(34,863 |
) |
Operating expenses |
|
|
|
|
(18,347 |
) |
|
|
(13,178 |
) |
|
|
(56,627 |
) |
|
|
(69,228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating loss |
|
|
|
|
(18,131 |
) |
|
|
(12,959 |
) |
|
|
(55,944 |
) |
|
|
(68,530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance income |
|
7. (C) |
|
|
556 |
|
|
|
520 |
|
|
|
1,797 |
|
|
|
773 |
|
Finance expense |
|
7. (C) |
|
|
(264 |
) |
|
|
(11 |
) |
|
|
(393 |
) |
|
|
(1,303 |
) |
Fair value adjustment on warrant liabilities |
|
7. (C) / 11 |
|
|
(445 |
) |
|
|
(2,434 |
) |
|
|
(2,143 |
) |
|
|
(4,638 |
) |
Foreign currency exchange gain (loss) |
|
7. (C) |
|
|
(1,888 |
) |
|
|
(2,645 |
) |
|
|
(361 |
) |
|
|
(2,485 |
) |
Finance result |
|
|
|
|
(2,041 |
) |
|
|
(4,570 |
) |
|
|
(1,100 |
) |
|
|
(7,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss before tax for the period |
|
|
|
|
(20,172 |
) |
|
|
(17,529 |
) |
|
|
(57,044 |
) |
|
|
(76,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (expense) benefit |
|
|
|
|
(18 |
) |
|
|
116 |
|
|
|
(78 |
) |
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss for the period |
|
|
|
|
(20,190 |
) |
|
|
(17,413 |
) |
|
|
(57,122 |
) |
|
|
(76,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted loss attributable to equity holders |
|
15 |
|
|
(0.48 |
) |
|
|
(0.48 |
) |
|
|
(1.44 |
) |
|
|
(2.76 |
) |
The accompanying notes form an integral part of the Unaudited Condensed Consolidated Interim Financial Statements.
4
Oculis Holding AG
Unaudited Condensed Consolidated Interim Statements of Comprehensive Loss
(in CHF thousands)
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
||||
|
Note |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Loss for the period |
|
|
(20,190) |
|
(17,413) |
|
(57,122) |
|
(76,303) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to Statements of Loss: |
|
|
|
|
|
|
|
|
|
Actuarial losses of defined benefit plans |
|
|
(472) |
|
(21) |
|
(847) |
|
(296) |
Items that may be reclassified subsequently to (loss) income: |
|
|
|
|
|
|
|
|
|
Foreign currency translation differences |
|
|
(37) |
|
(1,676) |
|
(7) |
|
(4,967) |
Foreign currency translation differences recycling |
7. (C) |
|
- |
|
4,978 |
|
- |
|
4,978 |
Other comprehensive (loss) income for the period |
|
|
(509) |
|
3,281 |
|
(854) |
|
(285) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the period |
|
|
(20,699) |
|
(14,132) |
|
(57,976) |
|
(76,588) |
The accompanying notes form an integral part of the Unaudited Condensed Consolidated Interim Financial Statements.
5
Oculis Holding AG
Unaudited Condensed Consolidated Interim Statements of Changes in Equity
(in CHF thousands, except share numbers)
|
|
Legacy share capital |
|
Legacy treasury shares |
|
|
Share capital |
|
Treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Note |
|
Shares |
|
Share capital |
|
Shares |
|
Treasury shares |
|
|
Shares |
|
Share capital |
|
Shares |
|
Treasury shares |
|
Share premium |
|
Reserve for share-based payment |
|
Cumulative translation adjustment |
|
Actuarial loss on post-employment benefit obligations |
|
Accumulated losses |
|
Total |
Balance as of January 1, 2023 |
|
|
|
3,894,722 |
|
39 |
|
(114,323) |
|
(1) |
|
|
- |
|
- |
|
- |
|
- |
|
10,742 |
|
2,771 |
|
(300) |
|
(264) |
|
(110,978) |
|
(97,991) |
Loss for the period |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(76,303) |
|
(76,303) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gain on post-employment benefit obligations |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(296) |
|
- |
|
(296) |
Foreign currency translation differences |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,967) |
|
- |
|
- |
|
(4,967) |
Foreign currency translation differences recycling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,978 |
|
|
|
|
|
4,978 |
Total comprehensive (loss) income for the period |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 |
|
(296) |
|
(76,303) |
|
(76,588) |
Share-based compensation expense |
|
9 |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,566 |
|
- |
|
- |
|
- |
|
2,566 |
Conversion of Legacy Oculis ordinary shares and treasury shares into Oculis ordinary shares |
|
4 |
|
(3,894,722) |
|
(39) |
|
114,323 |
|
1 |
|
|
3,780,399 |
|
38 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Conversion of Legacy Oculis long-term financial debt into Oculis ordinary shares |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
16,496,603 |
|
165 |
|
- |
|
- |
|
124,637 |
|
- |
|
- |
|
- |
|
- |
|
124,802 |
Issuance of ordinary shares to PIPE investors |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
7,118,891 |
|
71 |
|
- |
|
- |
|
66,983 |
|
- |
|
- |
|
- |
|
- |
|
67,054 |
Issuance of ordinary shares under CLA |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
1,967,000 |
|
20 |
|
- |
|
- |
|
18,348 |
|
- |
|
- |
|
- |
|
- |
|
18,368 |
Issuance of ordinary shares to EBAC shareholders |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
3,370,480 |
|
33 |
|
- |
|
- |
|
35,492 |
|
- |
|
- |
|
- |
|
- |
|
35,525 |
Transaction costs related to the business combination |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
(4,821) |
|
- |
|
- |
|
- |
|
- |
|
(4,821) |
Proceeds from sale of shares in public offering |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
3,654,234 |
|
36 |
|
- |
|
- |
|
38,143 |
|
- |
|
- |
|
- |
|
- |
|
38,179 |
Transaction costs related to the public offering |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
(3,361) |
|
- |
|
- |
|
- |
|
- |
|
(3,361) |
Stock options exercised |
|
9 |
|
|
|
|
|
|
|
|
|
|
61,152 |
|
1 |
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
142 |
Issuance of shares in connection with warrant exercises |
|
11 |
|
- |
|
- |
|
- |
|
- |
|
|
149,198 |
|
2 |
|
- |
|
- |
|
1,726 |
|
- |
|
- |
|
- |
|
- |
|
1,728 |
Balance as of September 30, 2023 |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
36,597,957 |
|
366 |
|
- |
|
- |
|
288,030 |
|
5,337 |
|
(289) |
|
(560) |
|
(187,281) |
|
105,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2024 |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
36,649,705 |
|
366 |
|
- |
|
- |
|
288,162 |
|
6,379 |
|
(327) |
|
(1,072) |
|
(199,780) |
|
93,728 |
Loss for the period |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(57,122) |
|
(57,122) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss on post-employment benefit obligations |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(847) |
|
- |
|
(847) |
Foreign currency translation differences |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
- |
|
- |
|
(7) |
Total comprehensive loss for the period |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
(847) |
|
(57,122) |
|
(57,976) |
Share-based compensation expense |
|
9 |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
6,940 |
|
- |
|
- |
|
- |
|
6,940 |
Issuance of ordinary shares related to Registered Direct Offering |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
5,000,000 |
|
50 |
|
- |
|
- |
|
53,491 |
|
- |
|
- |
|
- |
|
- |
|
53,541 |
Transaction costs related to Registered Direct Offering |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
(1,868) |
|
- |
|
- |
|
- |
|
- |
|
(1,868) |
Issuance of shares held as treasury shares |
|
14 |
|
- |
|
- |
|
- |
|
- |
|
|
1,000,000 |
|
10 |
|
(1,000,000) |
|
(10) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Issuance of shares in connection with warrants exercised |
|
11 |
|
|
|
|
|
|
|
|
|
|
49 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Stock options exercised and RSU's vested |
|
9 |
|
- |
|
- |
|
- |
|
- |
|
|
295,226 |
|
3 |
|
- |
|
- |
|
860 |
|
- |
|
- |
|
- |
|
- |
|
863 |
Balance as of September 30, 2024 |
|
|
|
- |
|
- |
|
- |
|
- |
|
|
42,944,980 |
|
429 |
|
(1,000,000) |
|
(10) |
|
340,645 |
|
13,319 |
|
(334) |
|
(1,919) |
|
(256,902) |
|
95,228 |
The accompanying notes form an integral part of the Unaudited Condensed Consolidated Interim Financial Statements.
6
Oculis Holding AG
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(in CHF thousands)
|
|
|
|
For the nine months ended September 30, |
||
|
|
Note |
|
2024 |
|
2023 |
Operating activities |
|
|
|
|
|
|
Loss before tax for the period |
|
|
|
(57,044) |
|
(76,183) |
|
|
|
|
|
|
|
Non-cash adjustments: |
|
|
|
|
|
|
- Financial result |
|
|
|
(1,551) |
|
1,844 |
- Depreciation of property and equipment and right-of-use assets |
|
|
|
284 |
|
213 |
- Share-based compensation expense |
|
9 |
|
6,940 |
|
2,566 |
- Interest expense on Series B and C preferred shares |
|
7. (C) |
|
- |
|
1,266 |
- Interests on lease liabilities |
|
|
|
34 |
|
32 |
- Post-employment (benefits)/loss |
|
|
|
(18) |
|
(82) |
- Fair value adjustment on warrant liabilities |
|
11 |
|
2,144 |
|
4,638 |
- Merger and listing expense |
|
4 |
|
- |
|
34,863 |
Working capital adjustments: |
|
|
|
|
|
|
- De/(Increase) in other current assets |
|
8 |
|
5,942 |
|
(4,118) |
- De/(Increase) in accrued income |
|
8 |
|
(692) |
|
(713) |
- De/(increase) in other non-current assets |
|
|
|
(91) |
|
- |
- (De)/Increase in trade payables |
|
|
|
(2,529) |
|
2,845 |
- (De)/Increase in accrued expenses and other payables |
|
12 |
|
8,720 |
|
(8,610) |
- (De)/Increase in long-term payables |
|
|
|
(378) |
|
377 |
|
|
|
|
|
|
|
Interest received |
|
|
|
1,175 |
|
426 |
Interest paid on lease obligations |
|
|
|
(41) |
|
(33) |
Taxes paid |
|
|
|
(36) |
|
(159) |
Net cash outflow for operating activities |
|
|
|
(37,141) |
|
(40,828) |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Payment for purchase of property and equipment |
|
|
|
(173) |
|
(43) |
Payment for short-term financial assets, net |
|
10 |
|
(16,269) |
|
(75,871) |
Net cash outflow for investing activities |
|
|
|
(16,442) |
|
(75,914) |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Proceeds from EBAC merger and listing |
|
4 |
|
- |
|
97,436 |
Transaction costs related to the business combination |
|
4 |
|
- |
|
(4,607) |
Proceeds from sale of shares related to Registered Direct Offering |
|
4 |
|
53,541 |
|
38,179 |
Transaction costs related to equity financing in Registered Direct Offering |
|
4 |
|
(1,868) |
|
(3,361) |
Transactions costs related to ATM Offering Program |
|
4 |
|
(275) |
|
- |
Transactions costs related to loan facility |
|
4 |
|
(751) |
|
- |
Proceeds from exercise of warrants |
|
11 |
|
- |
|
1,531 |
Proceeds from stock options exercised |
|
9 |
|
863 |
|
142 |
Principal payment of lease obligations |
|
|
|
(188) |
|
(114) |
Net cash inflow from financing activities |
|
|
|
51,322 |
|
129,206 |
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
|
(2,261) |
|
12,464 |
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
10 |
|
38,327 |
|
19,786 |
Effect of foreign exchange rate changes |
|
|
|
(434) |
|
(1,526) |
Cash and cash equivalents, end of period |
|
10 |
|
35,632 |
|
30,724 |
|
|
|
|
|
|
|
Net cash and cash equivalents variation |
|
|
|
(2,261) |
|
12,464 |
|
|
|
|
|
|
|
Supplemental non-cash financing information |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the Unaudited Condensed Consolidated Interim Financial Statements.
7
Oculis Holding AG
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Oculis Holding AG (“the Company” or “Oculis”) is a stock corporation (“Aktiengesellschaft”) with its registered office at Bahnhofstrasse 7, CH-6300, Zug, Switzerland. It was incorporated under the laws of Switzerland on October 31, 2022.
The purpose of the Company is the research, study, development, manufacture, promotion, sale and marketing of biopharmaceutical products and substances as well as the purchase, holding, sale and exploitation of intellectual property rights, such as patents and licenses, in the field of ophthalmology. As a global biopharmaceutical company, Oculis is developing treatments to save sight and improve eye care with breakthrough innovations. The Company’s differentiated pipeline includes candidates for topical retinal treatments, topical biologics and disease modifying treatments.
As of September 30, 2024, the Company controlled five wholly-owned subsidiaries: Oculis Operations Sàrl (“Oculis Operations”) with its registered office in Lausanne, Switzerland, which was incorporated on December 27, 2022, Oculis ehf. (“Oculis Iceland”), which was incorporated in Reykjavik, Iceland on October 28, 2003, Oculis France Sàrl (“Oculis France”) which was incorporated in Paris, France on March 27, 2020, Oculis US, Inc. (“Oculis US”) which was incorporated in Delaware, USA on May 26, 2020, and Oculis HK, Limited (“Oculis HK”) which was incorporated in Hong Kong, China on June 1, 2021. The Company and its wholly-owned subsidiaries form the Oculis Group (the “Group”). Prior to the Business Combination (as defined in Note 4), Oculis SA (“Legacy Oculis”), which was incorporated in Lausanne, Switzerland on December 11, 2017, and its wholly-owned subsidiaries Oculis Iceland, Oculis France, Oculis US and Oculis HK, formed the Oculis group. On July 6, 2023, Legacy Oculis merged with and into Oculis Operations, and the separate corporate existence of Legacy Oculis ceased. Oculis Operations is the surviving entity and remains a wholly-owned subsidiary of Oculis.
On April 18, 2024, the Company completed the dissolution of Oculis Merger Sub II Company (“Merger Sub 2”) which was incorporated in the Cayman Islands on January 3, 2023 and was a wholly-owned subsidiary of Oculis. Merger Sub 2 was created for purposes of consummating the Business Combination described in Note 4 below and did not contain any business operations of the Company.
2. BASIS OF PREPARATION AND CHANGES TO THE GROUP’S ACCOUNTING POLICIES
The Group's accounts are prepared on a going concern basis. The Board of Directors believes that with the proceeds from the Business Combination, the June 2023 Public Offering described in Note 4 below and the April 2024 Registered Direct Offering as defined in Note 4, the Group has the ability to meet its financial obligations for at least the next 12 months.
Oculis is a late-clinical stage company and is exposed to all the risks inherent to establishing a business, including the substantial uncertainty as to whether current projects will succeed. The Company’s success may depend in part upon its ability to (i) establish and maintain a strong patent position and protection, (ii) enter into collaborations with partners in the biotech and pharmaceutical industry, (iii) successfully move its product candidates through clinical and regulatory development, and (iv) attract and retain key personnel. The Company’s success is subject to its ability to be able to raise capital to support its operations. Shareholders should note that the long-term viability of the Company is dependent on its ability to raise additional capital to finance its future operations. The Company will continue to evaluate additional funding through public or private financings, debt financing or collaboration agreements. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. If the Company is unable to raise additional capital when required or on acceptable terms, it may have to (i) significantly delay, scale back or discontinue the development of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to product candidates that the Company would otherwise seek to develop itself, on unfavorable terms.
These unaudited condensed consolidated interim financial statements as of September 30, 2024 and for the three and nine months ended September 30, 2024 and 2023, have been prepared in accordance with International Accounting Standard ("IAS"), specifically IAS 34 - Interim Financial Reporting. They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). In the opinion of the Company, the accompanying unaudited condensed consolidated interim financial statements present a fair statement of its financial information for the interim periods reported.
Prior the Business Combination on March 2, 2023, the audited consolidated financial statements as of and for the year ended December 31, 2022 were issued for Legacy Oculis and its wholly-owned subsidiaries. In accordance with the BCA (as defined in Note 4) Oculis issued 3,780,399 ordinary shares to Legacy Oculis shareholders in exchange for 3,306,771 Legacy Oculis ordinary shares (after cancellation of 100,000 Legacy Oculis treasury shares) at the exchange ratio of 1.1432. The number of ordinary shares, and the number of ordinary shares within the loss per share held by the shareholders prior to the Business Combination have been adjusted by the exchange ratio to reflect the equivalent number of ordinary shares in the Company. No such adjustments have been made in the current period.
8
The interim condensed consolidated financial statements of the Group are expressed in Swiss Francs (“CHF”), which is the Company’s functional and the Group’s presentation currency. The functional currency of the Company's subsidiaries is the local currency except for Oculis Iceland whose functional currency is CHF.
Assets and liabilities of foreign operations are translated into CHF at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at average monthly exchange rates. The exchange differences arising on translation for consolidation are recognized in other comprehensive income.
3. SUMMARY OF MATERIAL ACCOUNTING POLICIES, CRITICAL JUDGMENTS AND ACCOUNTING ESTIMATES
There have been no material changes to the accounting policies that were applied by the Group in its audited consolidated financial statements as of and for the year ended December 31, 2023, included in Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) on March 19, 2024 and available at www.sec.gov, except as follows:
Warrant liabilities
The Company recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period (refer to Note 11). Any change in fair value is recognized in the Company’s consolidated statements of loss. Warrants are classified as short-term liabilities as the Company cannot defer the settlement beyond 12 months.
The Blackrock Warrant (as defined in Note 4) issued in conjunction with the Loan Agreement (as defined in Note 4) is classified as a liability since its exercise price is fixed in USD, which is not the functional currency of the Company and therefore it does not meet the requirements to be classified as equity under IFRS. The fair value of the Blackrock Warrant is determined using the Black-Scholes option-pricing model. This valuation model as well as parameters used such as expected volatility and expected term are partially based on management’s estimates. The expected volatility is estimated using historical stock volatilities of comparable peer public companies within the Company's industry. The expected term represents the period that the warrant is expected to be outstanding. The Blackrock Warrant is included in Level 3 of the fair value hierarchy. Refer to Note 11 - Warrant Liabilities.
The fair value of the EBAC Public Warrants (as defined in Note 4) is based on the quoted market prices at the end of the reporting period for such warrants. For the EBAC Private Warrants (as defined in Note 4), which have identical terms to the EBAC Public Warrants, the Company determined that the fair value of each EBAC Private Warrant is equivalent to that of each EBAC Public Warrant. EBAC Public Warrants are included in Level 1 and EBAC Private Warrants in Level 2 in the fair value hierarchy. Refer to Note 11 - Warrant Liabilities.
In preparing these unaudited condensed consolidated interim financial statements, the critical accounting estimates, assumptions and judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied and discussed in the audited consolidated financial statements for the year ended December 31, 2023.
The accounting policies adopted in the preparation of the unaudited condensed consolidated interim financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended December 31, 2023.
There are no new IFRS Accounting Standards, amendments to standards or interpretations that are mandatory for the financial year beginning on January 1, 2024, that have a material impact in the interim period. In April 2024, the IASB issued IFRS 18, Presentation and Disclosure in Financial Statements, which provides requirements for the presentation and disclosure of information in general purpose financial statements. The standard is effective for periods beginning on or after January 1, 2027. The Company is in the process of evaluating whether IFRS 18 will have a material effect on the consolidated financial statements. New standards, amendments to standards and interpretations that are not yet effective, which have been deemed by the Group as currently not relevant, are not listed here.
4. FINANCING ACTIVITIES
Loan Facility
On May 29, 2024, the Company entered into an agreement for a loan facility with Kreos Capital VII (UK) Limited (the “Lender”), which are funds and accounts managed by Blackrock, Inc. (the “Loan Agreement”). The Loan Agreement is structured to provide the EUR equivalent of up to CHF 50.0 million in borrowing capacity (which may be increased to up to CHF 65.0 million), comprising tranches 1, 2 and 3, in the amounts of the EUR equivalents of CHF 20.0 million (“Loan 1”), CHF 20.0 million (“Loan 2”) and CHF 10.0 million (“Loan 3”), respectively, as well as an additional loan of the EUR equivalent of up to CHF 15.0 million, which may be made available by the Lender to the Company if mutually agreed in writing by the Lender and the Company (the “Loan”). Upon each tranche becoming available for draw down as well as upon the Company drawing down the loan tranches, certain associated transaction costs become payable by the Company. No amounts were drawn under the Loan Agreement during the three and nine months ended September 30, 2024.
In conjunction with the Loan, the Company entered into a warrant agreement (the “Blackrock Warrant”) with Kreos Capital VII Aggregator SCSp, an affiliate of the Lender (the “Holder”), under which the Holder can purchase up to 361,011 of the Company’s ordinary shares at a price per
9
ordinary share equal to $12.17 (CHF 10.26). At signing the Blackrock Warrant was immediately exercisable for 43,321 ordinary shares and, following the drawdown of each of Loans 1, 2 and 3, the Blackrock Warrant will become exercisable for additional amounts of ordinary shares ratably based on the amounts of Loans 1, 2 and 3 that are drawn. Each tranche of the Warrant in connection with Loans 1, 2 and 3, is exercisable for a period of up to seven years from the date of eligibility and will terminate at the earliest of (i) December 31, 2032, (ii) such earlier date on which the Warrant is no longer exercisable for any warrant share in accordance with its terms and (iii) the acceptance by the shareholders of the Company of a third-party bona fide offer for all outstanding shares of the Company (subject to any prior exercise by the Holder, if applicable). The Blackrock Warrant had not been exercised in part or in full as of September 30, 2024.
In connection with this transaction, the Company incurred CHF 0.8 million of transaction related costs during the nine months ended September 30, 2024, which were capitalized as a prepayment for liquidity services and will be amortized over the period during which the loan is available. No transaction costs were incurred during the three months ended September 30, 2024. Refer to Note 11 - Warrant Liabilities.
At-the-Market Offering Program
On May 8, 2024, the Company entered into a sales agreement with Leerink Partners, LLC (“Leerink Partners”) with respect to an at-the-market offering program (the “ATM Offering Program”) under which the Company may offer and sell, from time to time at its sole discretion, ordinary shares of the Company having an aggregate offering price of up to $100.0 million (CHF 84.4 million) through Leerink Partners as its sales agent. Any such sales, made through the sales agent, can be made by any method that is deemed an “at-the-market offering” as defined in Rule 415 promulgated under the Securities Act of 1933, as amended, or in other transactions pursuant to an effective shelf registration statement on Form F-3. The Company agreed to pay Leerink Partners a commission of up to 3.0% of the gross proceeds of any sales of ordinary shares sold pursuant to the sales agreement. Following the execution of the agreement, the Company issued 1,000,000 ordinary shares out of its existing capital band, each with a nominal value of CHF 0.01 to be held as treasury shares. There were no sales under the ATM Offering Program through September 30, 2024.
In connection with this transaction the Company incurred approximately CHF 0.3 million of transaction related costs during the nine months ended September 30, 2024, which were capitalized within other current assets.
Registered Direct Offering and Nasdaq Iceland Main Market listing
On April 22, 2024, the Company closed a registered direct offering with gross proceeds of CHF 53.5 million or $58.8 million through the issuance and sale of 5,000,000 of its ordinary shares, nominal value CHF 0.01 per share, at a purchase price of CHF 10.70 or $11.75 per share to investors (the “Registered Direct Offering”), and commenced trading of its ordinary shares on the Nasdaq Iceland Main Market under the ticker symbol “OCS” on April 23, 2024. In connection with the Registered Direct Offering and Nasdaq Iceland Main Market listing, the Company incurred approximately CHF 2.5 million of transaction related costs during the nine months ended September 30, 2024, of which CHF 1.9 million were recorded as a reduction of share premium in equity.
Public offering of ordinary shares
On May 31, 2023, the Company entered into an underwriting agreement with BofA Securities Inc. and SVB Securities, LLC, as representatives of several underwriters, and on June 5 and June 13, 2023, the Company closed the issuance and sale in a public offering of an aggregate of 3,654,234 ordinary shares at a public offering price of CHF 10.45 or $11.50 per share (the “Public Offering”), for total gross proceeds of CHF 38.2 million or $42.0 million before deducting underwriting discounts, commissions and offering expenses.
Business combination with European Biotech Acquisition Corp
On March 2, 2023, the Company consummated the Business Combination pursuant to the Business Combination Agreement (“BCA”) between Legacy Oculis and EBAC dated as of October 17, 2022. The Company received gross proceeds of CHF 97.6 million or $103.7 million, comprising CHF 12.0 million or $12.8 million of cash held in EBAC’s trust account and CHF 85.6 million or $90.9 million from private placement (the “PIPE Financing”) investments and conversion of notes issued by Legacy Oculis under convertible loan agreements (“CLA”) into Oculis' ordinary shares. As a result of the transaction, each issued and outstanding EBAC public warrant (“EBAC Public Warrants”) and EBAC private placement warrant (“EBAC Private Warrants”) ceased to be a warrant with respect to EBAC ordinary shares and were assumed by Oculis as warrants with respect to ordinary shares on substantially the same terms (“EBAC warrants”). In connection with the Business Combination, Oculis was listed on the Nasdaq Global Market with the ticker symbol “OCS” for its ordinary shares and “OCSAW” for its public warrants.
PIPE and CLA financing in March 2023
In connection with the BCA, EBAC entered into subscription agreements with the PIPE investors for an aggregate of 7,118,891 shares of EBAC Class A ordinary shares at CHF 9.42 or $10.00 per share for aggregate gross proceeds of CHF 67.1 million or $71.2 million.
In connection with the BCA, Legacy Oculis and the investor parties thereto entered into CLAs pursuant to which the investor lenders granted Legacy Oculis a right to receive an interest free convertible loan with certain conversion rights with substantially the same terms as the PIPE investors. Following the mergers, Oculis assumed the CLAs and the lenders exercised their conversion rights in exchange for 1,967,000 ordinary shares at CHF 9.42 or $10.00 per share for aggregate gross proceeds of CHF 18.5 million or $19.7 million.
Together, the PIPE and CLA financing resulted in aggregate gross cash proceeds of CHF 85.6 million or $90.9 million to Oculis in exchange for 9,085,891 ordinary shares.
10
Merger and listing expense
The Business Combination was accounted for as a capital re-organization in the first quarter of 2023 within the scope of IFRS 2 Share-based Payment, as EBAC did not meet the definition of a business in accordance with IFRS 3 Business Combinations. Any excess of the fair value of the Company’s shares issued over the fair value of EBAC’s identifiable net assets acquired represented compensation for the service of a stock exchange listing. This expense was incurred in the first quarter of 2023 and amounted to CHF 34.9 million, which was expensed to the statement of loss as operating expenses, “Merger and listing expense”. The expense is non-recurring in nature and represented a share-based payment made in exchange for a listing service and does not lead to any cash outflows.
Earnout consideration
As a result of the BCA, Legacy Oculis preferred, ordinary and option holders (collectively “equity holders”) received consideration in the form of 3,793,995 earnout shares and 369,737 earnout options with an exercise price of CHF 0.01.
The earnout consideration is subject to forfeiture in the event of a failure to achieve the price targets during the earnout period defined as follows: (i) 1,500,000, (ii) 1,500,000 and (iii) 1,000,000 earned based on the achievement of post-acquisition closing share price targets of Oculis of $15.00, $20.00 and $25.00, respectively, in each case, for any 20 trading days within any consecutive 30 trading day period commencing after the acquisition closing date and ending on or prior to March 2, 2028 (the “earnout period”). A given share price target described above will also be deemed to be achieved if the Company enters into a change of control transaction, as defined in the BCA, during the earnout period.
The Company is managed and operated as one business. A single management team that reports to the Chief Executive Officer comprehensively manages the entire business and accordingly, the Company has one reporting segment.
The table below provides the carrying amount of certain non-current assets, by geographic area:
in CHF thousands |
|
Switzerland |
|
|
Iceland |
|
|
Others |
|
|
Total |
|
||||||||||||||||||||
|
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
||||||||
Intangible assets |
|
|
12,206 |
|
|
|
12,206 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12,206 |
|
|
|
12,206 |
|
Property and equipment, net |
|
|
161 |
|
|
|
17 |
|
|
|
192 |
|
|
|
253 |
|
|
|
13 |
|
|
|
18 |
|
|
|
366 |
|
|
|
288 |
|
Right-of-use assets |
|
|
739 |
|
|
|
- |
|
|
|
620 |
|
|
|
687 |
|
|
|
27 |
|
|
|
68 |
|
|
|
1,386 |
|
|
|
755 |
|
Total |
|
|
13,106 |
|
|
|
12,223 |
|
|
|
812 |
|
|
|
940 |
|
|
|
40 |
|
|
|
86 |
|
|
|
13,958 |
|
|
|
13,249 |
|
Intangible assets as of September 30, 2024 and as of December 31, 2023 were CHF 12.2 million and represent licenses purchased under license agreements with Novartis Technology LLC (“Novartis”) and Accure Therapeutics SL (“Accure”). The license agreement between the Company and Novartis dated December 19, 2018 relates to the licensing of a novel topical anti-TNFα antibody, renamed OCS-02 (Licaminlimab), for ophthalmic indications. The license agreement between the Company and Accure dated January 29, 2022 relates to the licensing of OCS-05 (formerly ACT-01) technology. The Company intends to advance the development of OCS-05 with a focus on multiple ophthalmology neuroprotective applications.
11
Grant income reflects reimbursement of research and development expenses and income from certain research projects managed by Icelandic governmental institutions. Certain expenses qualify for incentives from the Icelandic government in the form of tax credits or cash reimbursements. Icelandic government grant income for the three and nine months ended September 30, 2024, was CHF 0.2 million and CHF 0.7 million, respectively, compared to CHF 0.2 million and CHF 0.7 million, respectively, for the same periods in 2023.
The tables below show the breakdown of the Operating expenses by category:
in CHF thousands |
|
For the three months ended September 30, |
|
|||||||||||||||||||||
|
|
Research and development |
|
|
General and administrative |
|
|
Total operating |
|
|||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
Personnel expense |
|
|
2,640 |
|
|
|
1,715 |
|
|
|
2,950 |
|
|
|
1,906 |
|
|
|
5,590 |
|
|
|
3,621 |
|
Payroll |
|
|
1,541 |
|
|
|
1,150 |
|
|
|
1,549 |
|
|
|
1,271 |
|
|
|
3,090 |
|
|
|
2,421 |
|
Share-based compensation |
|
|
1,099 |
|
|
|
565 |
|
|
|
1,401 |
|
|
|
635 |
|
|
|
2,500 |
|
|
|
1,200 |
|
Operating expenses |
|
|
10,359 |
|
|
|
7,157 |
|
|
|
2,398 |
|
|
|
2,400 |
|
|
|
12,757 |
|
|
|
9,557 |
|
External service providers |
|
|
10,101 |
|
|
|
6,975 |
|
|
|
1,706 |
|
|
|
1,741 |
|
|
|
11,807 |
|
|
|
8,716 |
|
Other operating expenses |
|
|
183 |
|
|
|
127 |
|
|
|
648 |
|
|
|
641 |
|
|
|
831 |
|
|
|
768 |
|
Depreciation of property and equipment |
|
|
24 |
|
|
|
25 |
|
|
|
10 |
|
|
|
4 |
|
|
|
34 |
|
|
|
29 |
|
Depreciation of right-of-use assets |
|
|
51 |
|
|
|
30 |
|
|
|
34 |
|
|
|
14 |
|
|
|
85 |
|
|
|
44 |
|
Total |
|
|
12,999 |
|
|
|
8,872 |
|
|
|
5,348 |
|
|
|
4,306 |
|
|
|
18,347 |
|
|
|
13,178 |
|
in CHF thousands |
|
For the nine months ended September 30, |
||||||||||
|
|
Research and development |
|
General and administrative |
|
Total operating |
||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Personnel expense |
|
7,682 |
|
4,736 |
|
8,157 |
|
5,013 |
|
15,839 |
|
9,749 |
Payroll |
|
4,052 |
|
3,547 |
|
4,847 |
|
3,636 |
|
8,899 |
|
7,183 |
Share-based compensation expense |
|
3,630 |
|
1,189 |
|
3,310 |
|
1,377 |
|
6,940 |
|
2,566 |
Operating expenses |
|
32,638 |
|
16,482 |
|
8,150 |
|
8,134 |
|
40,788 |
|
59,479 |
External service providers |
|
32,059 |
|
16,018 |
|
5,761 |
|
5,612 |
|
37,820 |
|
21,630 |
Other operating expenses |
|
385 |
|
295 |
|
2,299 |
|
2,478 |
|
2,684 |
|
2,773 |
Depreciation of property and equipment |
|
75 |
|
81 |
|
21 |
|
15 |
|
96 |
|
96 |
Depreciation of right-of-use assets |
|
119 |
|
88 |
|
69 |
|
29 |
|
188 |
|
117 |
Merger and listing expense(1) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
34,863 |
Total |
|
40,320 |
|
21,218 |
|
16,307 |
|
13,147 |
|
56,627 |
|
69,228 |
(1) Merger and listing expense is presented separately from “research and development” and “general and administrative” expenses on the unaudited condensed interim consolidated statements of loss. The item relates to the BCA and is non-recurring in nature, representing a share-based payment made in exchange for a listing service.
The increase in external service providers for research and development expenses is related to clinical trial related expenses as a result of the Company's active and completed clinical trials during the respective periods, mainly the ongoing Phase 3 Stage 2 DIAMOND-1 and DIAMOND-2 clinical trials of OCS-01 in diabetic macular edema (DME), the Phase 3 Stage 2 OPTIMIZE-2 clinical trial of OCS-01 in inflammation and pain following ocular surgery that was closed during the third quarter of 2024, and the completed Phase 2b RELIEF clinical trial of OCS-02 (Licaminlimab) in dry eye disease (DED). The increase in share-based compensation expense was related to certain options that were modified to accelerate vesting upon the death of an employee, resulting in the acceleration of expense recognition. Total expense attributable to the modification was CHF 1.0 million recognized during the nine months ended September 30, 2024. Refer to Note 9 - Share-Based Compensation.
The table below shows the breakdown of the finance result by category:
in CHF thousands |
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Finance income |
|
556 |
|
|
|
520 |
|
|
|
1,797 |
|
|
|
773 |
|
Finance expense |
|
(264 |
) |
|
|
(11 |
) |
|
|
(393 |
) |
|
|
(1,303 |
) |
Fair value adjustment on warrant liabilities |
|
(445 |
) |
|
|
(2,434 |
) |
|
|
(2,143 |
) |
|
|
(4,638 |
) |
Foreign currency exchange gain (loss) |
|
(1,888 |
) |
|
|
2,333 |
|
|
|
(361 |
) |
|
|
2,493 |
|
Foreign currency translation differences recycling |
|
|
|
|
(4,978 |
) |
|
|
|
|
|
(4,978 |
) |
||
Finance result |
|
(2,041 |
) |
|
|
(4,570 |
) |
|
|
(1,100 |
) |
|
|
(7,653 |
) |
12
Finance expense in 2023 represented mainly interest related to the dividend owed to the holders of Legacy Oculis preferred Series B and C shares incurred prior to the Business Combination. Preferred Series B and C shares qualified as liabilities under IAS 32 - Financial instruments: Presentation and the related accrued dividends as interest expense. The preferred Series B and C shares were fully converted to ordinary shares at the closing of the Business Combination on March 2, 2023 (refer to Note 4).
Finance income in all periods presented consists primarily of interest income earned from the Company's short-term financial assets.
Refer to Note 11 for further discussions of the fair value adjustment on warrant liabilities.
For the three and nine months ended September 30, 2024, the foreign currency exchange loss is primarily related to fluctuations of the U.S. dollar against the Swiss Franc. During the first half of 2024 the U.S. dollar strengthened against the Swiss Franc leading to foreign exchange gains on short term financial assets and cash balances. Such gains were offset during the three months ended September 30, 2024 when the U.S. dollar weakened against the Swiss Franc leading to foreign exchange losses. For the three months ended September 30, 2023, the currency exchange loss was primarily attributable to the impending dissolution of Merger Sub II, resulting in a currency translation adjustment of approximately CHF 5.0 million reclassified from equity to foreign exchange loss, partially offset by fluctuations in the U.S. dollar and Euro exchange rates against the Swiss Franc on payable balances denominated in U.S. dollar and Euro. During the 9 months ended September 30, 2023 the currency exchange loss was primarily due to the fluctuations in the U.S. dollar and Euro exchange rates against the Swiss Franc on payable balances denominated in U.S. dollar and Euro. This was partly offset by negative currency exchange in cash and fixed term deposits and the revaluation of the U.S. dollar denominated Series C long-term financial debt, prior to the Business Combination in March 2023.
The table below shows the breakdown of other current assets by category:
in CHF thousands |
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
||
Prepaid clinical and technical development expenses |
|
|
578 |
|
|
|
6,748 |
|
Prepaid general and administrative expenses |
|
|
3,660 |
|
|
|
1,412 |
|
Prepaid VAT |
|
|
212 |
|
|
|
328 |
|
Total |
|
|
4,450 |
|
|
|
8,488 |
|
The decrease in prepaid clinical and technical development expenses as of September 30, 2024 compared to prior year end was due to advancements of clinical trials in 2024 that commenced during the fourth quarter of 2023, which resulted in recording of expenses and lowering of prepaid balances. The increase in prepaid general and administrative expenses as of September 30, 2024 compared to prior year end is due to transaction costs capitalized as other current assets related to the ATM Offering Program and Loan Agreement, as well as public liability insurances prepaid balances.
The table below shows the movement of accrued income for the nine months ended September 30, 2024 and 2023:
in CHF thousands |
|
2024 |
|
|
2023 |
|
||
Balance as of January 1, |
|
|
876 |
|
|
|
912 |
|
Accrued income recognized during the period |
|
|
683 |
|
|
|
698 |
|
Foreign exchange revaluation |
|
|
9 |
|
|
|
15 |
|
Balance as of September 30, |
|
|
1,568 |
|
|
|
1,625 |
|
Accrued income is generated by incentives for research and development offered by the Icelandic government in the form of tax credits for innovation companies. The aid in Iceland is granted as a reimbursement of paid income tax or paid out in cash when the tax credit is higher than the calculated income tax. The tax credit is subject to companies having a research project approved as eligible for tax credit by the Icelandic Centre for Research (Rannís).
In 2020, the Icelandic Parliament passed a legislation that increased the potential tax credit provided to innovation companies from 20% to 35% and increased the overall cap on eligible expenses from ISK 900 million (CHF 5.6 million) to ISK 1,100 million (CHF 6.9 million). Since then, Oculis has been able to benefit from the increased percentage. Beginning in 2025, notwithstanding Parliament legislation, the percentage and cap will revert to 20% and ISK 900 million (CHF 5.6 million), respectively.
2023 Employee Stock Option and Incentive Plan
On March 2, 2023, the Company adopted the 2023 Employee Stock Option and Incentive Plan (“2023 ESOP”) which allows for the grant of equity incentives, including share-based options, stock appreciation rights (“SARs”), restricted shares (“RSUs”) and other awards. The 2023 ESOP lays out the details for the equity incentives for talent acquisition and retention purposes.
Each grant of share-based options made under the 2023 ESOP entitles the grantee to acquire ordinary shares with payment of the exercise price in cash. The Company intends to settle any options, RSU’s and SARs granted only in ordinary shares. For each grant of share-based options, SARs and RSUs, the Company issues a grant notice, which details the applicable terms of the award, including number of shares, exercise price, vesting conditions and expiration date. Options granted under the 2023 Plan vest over periods ranging from one to four years and expire one day before the tenth anniversary of the grant date. The terms of each grant are set by the Board of Directors.
13
Option awards and SARs
The fair value of option awards and SARs is determined using the Black-Scholes option-pricing model. The weighted average grant date fair value for options and SARs granted during the nine months ended September 30, 2024 was CHF 7.90 or $8.96 per share. The weighted average grant date fair value for options and SARs granted during the nine months ended September 30, 2023 was CHF 5.06 or $5.50 per share.
The following assumptions were used in the Black-Scholes option pricing model for determining the value of options and SARs granted during the nine months ended September 30, 2024 and 2023:
|
|
For the nine months ended September 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Weighted average share price at the date of grant (1) |
|
USD 11.55 (CHF 10.18) |
|
|
USD 8.28 (CHF 7.62) |
|
||
Range of expected volatilities (%) (2) |
|
85.54 - 93.00 |
|
|
|
69.99 |
|
|
Range of expected terms (years) (3) |
|
5.50 - 6.25 |
|
|
6.25 |
|
||
Range of risk-free interest rates (%) (1)(4) |
|
3.58 - 4.63 |
|
|
|
3.60 |
|
|
Dividend yield (%) |
|
|
0.00 |
|
|
|
0.00 |
|
(1) Following the NASDAQ listing, the equity award exercise price is denominated in USD and the applicable risk-free interest rate has been adjusted accordingly.
(2) The expected volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry.
(3) The expected term represents the period that share-based awards are expected to be outstanding.
(4) The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the measurement date with maturities approximately equal to the expected terms.
The following table summarizes the Company’s stock option and SAR activity under the 2023 ESOP for the nine months ended September 30, 2024 and 2023:
|
|
For the nine months ended September 30, 2024 |
|
For the nine months ended September 30, 2023 |
||||||||
|
|
Number of awards |
|
Weighted average exercise price (CHF) |
|
Range of expiration dates |
|
Number of awards (1) |
|
Weighted average exercise price (1) (CHF) |
|
Range of expiration dates |
Outstanding as of January 1, |
|
3,466,210 |
|
4.50 |
|
2027 - 2033 |
|
1,762,949 |
|
2.39 |
|
2027 - 2031 |
Options granted(2) |
|
1,760,922 |
|
10.18 |
|
2034 |
|
1,598,000 |
|
7.50 |
|
2033 |
SARs granted |
|
— |
|
— |
|
— |
|
134,765 |
|
7.27 |
|
2033 |
Earnout options granted |
|
— |
|
— |
|
— |
|
369,737 |
|
0.01 |
|
2028 |
Forfeited(3) |
|
(288,312) |
|
4.29 |
|
2031 - 2033 |
|
(32,570) |
|
1.72 |
|
2033 |
Exercised(3) |
|
(290,511) |
|
3.04 |
|
2027 - 2033 |
|
(61,152) |
|
2.30 |
|
2033 |
Outstanding as of September 30, |
|
4,648,309 |
|
6.48 |
|
2028 - 2034 |
|
3,771,729 |
|
4.51 |
|
2027 - 2033 |
(1) Retroactive application of the recapitalization effect due to the BCA (Note 4), the exchange ratio of 1.1432 was applied to the number of awards and the weighted average exercise price was divided by the same exchange ratio.
(2) Pursuant to the BCA, all outstanding and unexercised options to purchase Legacy Oculis ordinary shares were assumed by Oculis and each option was replaced by an option to purchase ordinary shares of Oculis. The exchange of Legacy Oculis 2018 Employee Stock Option and Incentive Plan (“2018 ESOP”) options for converted 2023 ESOP options is not reflected in the table above. Refer to Note 4 - Financing Activities for further details.
(3) Forfeited amount includes earnout options forfeited during the nine month periods ended September 30, 2024 and 2023. No SARs had been exercised or forfeited during the nine months ended September 30, 2024 and 2023.
The number of options and SARs that were exercisable at September 30, 2024 and 2023 were 1,730,938 and 1,131,286, respectively. Excluding earnout options, which have an exercise price of CHF 0.01, options outstanding as of September 30, 2024 have exercise prices ranging from CHF 1.65 to CHF 11.14. The weighted average remaining contractual life of options and SARs outstanding as of September 30, 2024 and December 31, 2023 was eight years.
Restricted stock units
Each restricted stock unit (“RSU”) granted under the 2023 Employee Stock Option and Incentive Plan (“2023 ESOP”) entitles the grantee to one ordinary share upon vesting of the RSU. The Company intends to settle all RSUs granted in equity. The fair value of RSUs is determined by the closing stock price on the date of grant and the related compensation cost is amortized over the vesting period of the award using the graded method. RSU’s have time-based vesting conditions ranging from one to four years. Certain RSU’s also include a performance condition for which the Company has evaluated the probability of achievement. Expense is only recorded for awards with vesting criteria linked to performance conditions that are deemed probable of achievement. No RSUs were granted or outstanding during the nine months period ending September 30, 2023. The following is a summary of RSU activity for the nine months ended September 30, 2024:
14
|
|
For the nine months ended September 30, 2024 |
||||
|
|
Number of awards |
|
Weighted average grant date fair value (CHF) |
|
Range of expiration dates |
Outstanding as of January 1, 2024 |
|
— |
|
— |
|
— |
RSUs granted |
|
466,908 |
|
9.76 |
|
2034 |
RSUs forfeited |
|
— |
|
— |
|
— |
RSUs vested/settled |
|
(4,715) |
|
10.52 |
|
2034 |
Outstanding as of September 30, 2024 |
|
462,193 |
|
9.33 |
|
2034 |
Restricted shares awards
Each restricted share granted under the 2018 ESOP was immediately exercised and the expense was recorded at grant date in full. The Company held call options to repurchase shares diminishing ratably on a monthly basis over three years from grant date, all of which expired in August 2024. For each grant of restricted shares, the Company issued a grant notice, which detailed the terms of the grant, including the number of awards, repurchase right start date and expiration date. The terms of each grant were set by the Board of Directors. Restricted shares were granted and expensed at fair value. No restricted shares were awarded under the 2023 ESOP during the nine months ended September 30, 2024 and 2023. As of September 30, 2024, all of the 1,186,932 restricted shares exercised were not subject to repurchase, compared to 1,088,838 as of December 31, 2023.
Share-based compensation expense
The total share-based compensation expense recognized in the statement of loss amounted to CHF 2.5 million and CHF 6.9 million for the three and nine months ended September 30, 2024, respectively, including CHF 0.5 million and CHF 1.0 million recognized during the three and nine months ended September 30, 2024, respectively, related to RSUs outstanding. Total share-based compensation recognized in the statement of loss was CHF 1.2 million and CHF 2.6 million for the three and nine months ended September 30, 2023, respectively. The reserve for share-based payment increased from CHF 6.4 million as of December 31, 2023 to CHF 13.3 million as of September 30, 2024.
During the nine months ended September 30, 2024, certain options were modified to accelerate vesting upon the death of an employee, resulting in the acceleration of expense recognition. Total expense attributable to the modification was CHF 1.0 million recognized in the nine months ended September 30, 2024.
Earnout options
As a result of the BCA, Legacy Oculis equity holders received consideration in the form of 3,793,995 earnout shares and 369,737 earnout options with an exercise price of CHF 0.01. As of September 30, 2024 the price targets had not yet been achieved. Refer to Note 4.
The table below shows the breakdown of the cash and cash equivalents and short-term financial assets by currencies:
in CHF thousands |
|
Cash and cash equivalents |
|
|
Short-term financial assets |
|
||||||||||
by currency |
|
As of |
|
|
As of |
|
|
As of |
|
|
As of |
|
||||
Swiss Franc |
|
|
15,408 |
|
|
|
19,144 |
|
|
|
58,031 |
|
|
|
33,532 |
|
US Dollar |
|
|
16,322 |
|
|
|
16,610 |
|
|
|
11,810 |
|
|
|
15,148 |
|
Euro |
|
|
3,668 |
|
|
|
2,020 |
|
|
|
- |
|
|
|
4,644 |
|
Iceland Krona |
|
|
156 |
|
|
|
542 |
|
|
|
- |
|
|
|
- |
|
Other |
|
|
78 |
|
|
|
11 |
|
|
|
- |
|
|
|
- |
|
Total |
|
|
35,632 |
|
|
|
38,327 |
|
|
|
69,841 |
|
|
|
53,324 |
|
Short-term financial assets consist of fixed term bank deposits with maturities between three and six months.
The following table summarizes the Company’s outstanding warrant liabilities by warrant type as of September 30, 2024 and 2023:
|
2024 |
|
2023 |
||||||||
in CHF thousands (except number of warrants) |
Blackrock Warrant |
|
EBAC Warrants |
|
Total Warrant Liabilities |
|
Blackrock Warrant |
|
EBAC Warrants |
|
Total Warrant Liabilities |
Balance as of January 1, |
- |
|
5,370 |
|
5,370 |
|
- |
|
- |
|
- |
Issuance of warrants |
294 |
|
- |
|
294 |
|
- |
|
2,136 |
|
2,136 |
Fair value (gain)/loss on warrant liability |
(22) |
|
2,165 |
|
2,143 |
|
- |
|
4,638 |
|
4,638 |
Exercise of public and private warrants |
- |
|
- |
|
- |
|
- |
|
(197) |
|
(197) |
Balance as of September 30, |
272 |
|
7,535 |
|
7,807 |
|
- |
|
6,577 |
|
6,577 |
|
|
|
|
|
|
|
|
|
|
|
|
15
The Blackrock Warrant, described in Note 3 and Note 4, is classified as a liability because its exercise price is fixed in USD, which is not the functional currency of the Company and therefore it does not meet the requirements to be classified as equity under IFRS. The fair value of the Blackrock Warrant is determined using the Black-Scholes option-pricing model and is included in Level 3 of the fair value hierarchy.
The following assumptions were used in the Black-Scholes option-pricing model for determining the fair value of the Blackrock Warrant as of September 30, 2024 as indicated:
|
|
May 29, 2024 |
|
September 30, 2024 |
Share price on valuation date |
|
USD 11.93 (CHF 10.88) |
|
USD 12.26 (CHF 10.34) |
Expected volatility (%) (1) |
|
85.56 |
|
88.26 |
Expected term (years) (2) |
|
3.50 |
|
3.33 |
Risk-free interest rate (%) (3) |
|
4.75 |
|
3.58 |
Dividend yield (%) |
|
0.00 |
|
0.00 |
(1) The expected volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry.
(2) The expected term represents the period that the Blackrock Warrant is expected to be outstanding.
(4) The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the measurement date with maturities approximately equal to the expected terms
For the three and nine months ended September 30, 2024, the Company recognize fair value losses of CHF 0.4 million and CHF 2.1 million, respectively, primarily due to increase of share price as well as the issuance of the Blackrock Warrant. This lead to an increase of the warrant liability to CHF 7.8 million as of September 30, 2024. There were exercises of 49 warrant shares during the three and nine months ended September 30, 2024 at a price of CHF 9.95 or $11.50 per share. For the three and nine months ended September 30, 2023, the Company recognized a fair value loss of CHF 2.4 million and CHF 4.6 million, respectively, leading to an increase of the warrant liability to CHF 6.6 million as of September 30, 2023. The exercise of 149,198 public warrants at a price of CHF 10.26 or $11.50 per share during the nine months ended September 30, 2023 resulted in a reduction of CHF 0.2 million to the warrant liability, an additional CHF 1.5 million of cash and an increase of CHF 1.7 million in shareholders’ equity.
The movement of the warrant liability during the nine months ended September 30, 2024 and 2023 is illustrated below:
|
2024 |
|
|
2023 |
|
||||||||||
in CHF thousands (except number of warrants) |
Warrant liabilities |
|
|
Number of outstanding warrants |
|
|
Warrant liabilities |
|
|
Number of outstanding warrants |
|
||||
Balance as of January 1, |
|
5,370 |
|
|
|
4,254,096 |
|
|
|
- |
|
|
|
- |
|
Issuance of warrants |
|
294 |
|
|
|
43,321 |
|
|
|
2,136 |
|
|
|
4,403,294 |
|
Fair value (gain)/loss on warrant liability |
|
2,143 |
|
|
|
- |
|
|
|
4,638 |
|
|
|
- |
|
Exercise of public and private warrants |
|
- |
|
|
|
(49 |
) |
|
|
(197 |
) |
|
|
(149,198 |
) |
Balance as of September 30, |
|
7,807 |
|
|
|
4,297,368 |
|
|
|
6,577 |
|
|
|
4,254,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below shows the breakdown of the Accrued expenses and other payables by category:
in CHF thousands |
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
||
Product development related expenses |
|
|
10,970 |
|
|
|
2,801 |
|
Personnel related expenses |
|
|
2,694 |
|
|
|
2,301 |
|
General and administration related expenses |
|
|
937 |
|
|
|
765 |
|
Other payables |
|
|
103 |
|
|
|
81 |
|
Total |
|
|
14,704 |
|
|
|
5,948 |
|
The increase in product development related accrued expenses as of September 30, 2024 compared to prior year end relates mainly to advancements of our development pipeline in multiple clinical trials in 2024.
Research and development commitments
The Group conducts product research and development programs through collaborative projects that include, among others, arrangements with universities, contract research organizations and clinical research sites. Oculis has contractual arrangements with these organizations. As of September 30, 2024, commitments for external research projects amounted to CHF 36.8 million, compared to CHF 50.5 million as of December 31, 2023, as detailed in the schedule below.
in CHF thousands |
|
As of September 30, 2024 |
|
|
As of December 31, 2023 |
|
||
Within one year |
|
|
21,516 |
|
|
|
23,625 |
|
Between one and five years |
|
|
15,294 |
|
|
|
26,867 |
|
Total |
|
|
36,810 |
|
|
|
50,492 |
|
16
Commitments related to Accure license agreement
On January 29, 2022, the Company entered into a License Agreement with Accure for the exclusive global licensing of its OCS-05 technology. Under this agreement, Oculis licensed a novel neuroprotective drug candidate, now renamed as OCS-05, for ophthalmic and other indications. As consideration for the licenses, Oculis is obligated to pay non-refundable, upfront license fees, predefined development and commercial milestone payments and royalties on net sales of licensed products. Royalties range from one digit to low teens, based on sales thresholds. As of September 30, 2024, Oculis has paid the full contractual non-refundable upfront fee of CHF 3.0 million and reimbursed costs in the amount of CHF 0.5 million. Oculis has not reached any milestones or royalties thresholds according to the agreement. If all predefined milestones will be reached, Oculis will be obligated to pay additional CHF 94.6 million or $112.1 million. In case of a commercialization, sublicense revenues will be subject to further royalty payments. Upcoming potential milestones under the agreement include IND approval by the U.S. FDA for the intravenous formulation of OCS-05 and positive data readout from the first proof-of-concept (“PoC”) clinical trial for AON for a combined amount of CHF 1.0 million or $1.2 million. The outcomes related to these events are expected within the next six months.
The conditional capital at September 30, 2024 amounts to a maximum of CHF 209,405.43 split into 20,940,543 ordinary shares, in connection with the potential future issuances of:
CHF 67,500.00 through the issuance of a maximum of 6,750,000 fully paid up registered shares, each with a par value of CHF 0.01 (ordinary shares), in connection with the exercise of convertible rights and/or option rights or warrants, new bonds and similar debt instruments.
CHF 95,663.02 through the issuance of a maximum of 9,566,302 fully paid up registered shares, each with a par value of CHF 0.01 (ordinary shares), in connection with the exercise of option rights or other equity-linked instruments granted to any employee, consultant or member of the Board of Directors of Oculis.
During the nine months ended September 30, 2024, 295,226 shares have been issued in connection with option exercises and vested RSU settlements using the conditional share capital for employee benefit plans (refer to Note 9). These shares were not registered yet in the commercial register as of balance sheet date.
CHF 42,541.38 through the issuance of a maximum of 4,254,138 fully paid up registered shares, each with a par value of CHF 0.01 (ordinary shares), in connection with the exercise of warrants.
As of September 30, 2024, 149,247 warrants have been exercised and associated ordinary shares have been issued using the conditional share capital for EBAC public and private warrants (refer to Note 4). 49 of these shares were not registered yet in the commercial register as of the balance sheet date.
CHF 3,701.03 through the issuance of a maximum of 370,103 fully paid up registered shares, each with a par value of CHF 0.01 (ordinary shares), in connection with the exercise of option rights or other equity-linked instruments granted to any employee, consultant or member of the Board of Directors of Oculis.
(B) Capital band
The Company has a capital band between CHF 464,437.00 (lower limit) and CHF 691,655.50 (upper limit). The Company may effect an increase of the Company’s share capital in a maximum amount of CHF 227,218.50 by issuing up to 22,721,850 ordinary shares with a par value of CHF 0.01 each out of the Company’s capital band. The Board of Directors is authorized to increase the share capital to the upper limit at any time and as often as required until May 29, 2029. The Company had 41,944,980 ordinary shares issued and outstanding as of September 30, 2024 with a share price of $12.26 or CHF 10.34.
(C) Treasury shares
In connection with the establishment of the ATM Offering Program described in Note 4 - Financing Activities, the Company issued 1,000,000 ordinary shares out of the Company’s capital band with a par value of CHF 0.01 each. The shares are to be held in treasury and exclusively reserved for future settlement of any sales under the sales agreement with Leerink Partners.
17
The following table sets forth the loss per share calculations for the three and nine months ended September 30, 2024 compared to the three and nine months ended September 30, 2023.
|
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net loss for the period attributable to Oculis shareholders - in CHF thousands |
|
(20,190 |
) |
|
|
(17,413 |
) |
|
|
(57,122 |
) |
|
|
(76,303 |
) |
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average number of shares used to compute basic and diluted loss per share |
|
41,807,918 |
|
|
|
36,330,836 |
|
|
|
39,659,305 |
|
|
|
27,673,950 |
|
Basic and diluted net loss per share for the period, ordinary shares |
|
(0.48 |
) |
|
|
(0.48 |
) |
|
|
(1.44 |
) |
|
|
(2.76 |
) |
Since the Company has a loss for all periods presented, basic net loss per share is the same as diluted net loss per share. Potentially dilutive securities that were not included in the diluted loss per share calculations because they would be anti-dilutive were as follows:
|
As of September 30, 2024 |
|
|
As of September 30, 2023 |
|
||
Share options issued and outstanding |
|
4,408,188 |
|
|
|
3,401,992 |
|
Earnout options |
|
240,121 |
|
|
|
369,737 |
|
Share and earnout options issued and outstanding |
|
4,648,309 |
|
|
|
3,771,729 |
|
Restricted stock units subject to future vesting |
|
462,193 |
|
|
|
- |
|
Restricted shares subject to repurchase |
|
- |
|
|
|
134,878 |
|
Earnout shares |
|
3,793,995 |
|
|
|
3,793,995 |
|
EBAC Public warrants |
|
4,102,348 |
|
|
|
4,102,397 |
|
EBAC Private warrants |
|
151,699 |
|
|
|
151,699 |
|
Blackrock Warrant |
|
43,321 |
|
|
|
- |
|
Total |
|
13,201,865 |
|
|
|
11,954,698 |
|
Key management, including the Board of Directors and the executive management team, compensation were:
in CHF thousands |
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Salaries, cash compensation and other short-term benefits |
|
1,142 |
|
|
|
658 |
|
|
|
3,476 |
|
|
|
2,057 |
|
Pension |
|
97 |
|
|
|
66 |
|
|
|
294 |
|
|
|
222 |
|
Share-based compensation expense |
|
1,742 |
|
|
|
1,094 |
|
|
|
5,450 |
|
|
|
1,950 |
|
Total |
|
2,981 |
|
|
|
1,818 |
|
|
|
9,220 |
|
|
|
4,229 |
|
Salaries, cash compensation and other short-term benefits include social security and board member fees.
The number of key management individuals reported as receiving compensation in the table above was increased from 6 to 12 for the three and nine months ended September 30, 2024 as compared to the three and nine months ended September 30, 2023. The number of individuals receiving compensation for service on the Board of Directors as reported in the table above increased from 3 to 5 for the three and nine months ended September 30, 2024 as compared to the three and nine months ended September 30, 2023.
There are no material subsequent events.
18
Exhibit 99.2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The Unaudited Condensed Consolidated Interim Financial Statements as of and for the three and nine months ended September 30, 2024 are included as Exhibit 99.1 to this Report on Form 6-K submitted to the Securities and Exchange Commission (“SEC”). We also recommend that you read our discussion and analysis of financial condition and results of operations together with the audited financial statements and notes thereto for the year ended December 31, 2023 and the section entitled “Risk Factors” included in our Annual Report on Form 20-F for the year ended December 31, 2023 filed on March 19, 2024 and our subsequent filings with the SEC. The following discussion and analysis contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Exchange Act, including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,” “intend,” “believe,” or similar language. As discussed in the below section titled “Cautionary Note Regarding Forward Looking Statements,” all forward looking statements included in this discussion and analysis are based on information available to us on the date hereof, and we assume no obligation to update any such forward looking statements. The terms “Company,” “Oculis,” “we,” “our” or “us” as used herein refer to Oculis Holding AG and its consolidated subsidiaries unless otherwise stated or indicated by context. “Legacy Oculis” refers to Oculis SA as it existed prior to the closing of the Business Combination.
The Unaudited Condensed Consolidated Interim Financial Statements as of and for the three and nine months ended September 30, 2024 were prepared in accordance with IFRS Accounting Standards (“IFRS”), specifically International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”) and are presented in Swiss Francs (CHF) unless otherwise indicated. Amounts, aside from share data, are also presented in thousands unless otherwise indicated.
Company Overview
We are a late clinical-stage biopharmaceutical company, based in Switzerland, with substantial expertise in therapeutics used to treat ocular diseases, engaged in the development of innovative drug candidates which embrace the potential to address large unmet medical needs for many eye-related conditions. Our focus is on advancing therapeutic candidates intended to treat significant and prevalent ophthalmic diseases which result in vision loss, blindness or reduced quality of life. Our mission is to improve the health and quality of life of patients around the world by developing medicines that save sight and improve eye care for patients. To realize this mission, we intend to become a global leader in ocular therapeutics.
Our clinical portfolio is lead by OCS-01, a product candidate in Phase 3 development for diabetic macular edema (“DME”) and in pre-NDA preparation for inflammation and pain following ocular surgery. In addition to the two Phase 3 DME trials, OCS-01 is also being studied in the LEOPARD proof-of-concept (“PoC”) trial, which is an Investigator Initiated Trial (“IIT”) to investigate the safety and efficacy of OCS-01 in Uveitic Macular Edema (“UME”) and Post-Surgical Macular Edema (“PSME”). LEOPARD is sponsored by Global Ophthalmic Research Center. The trial’s data readout is expected in the second half of 2025.
Our second clinical candidate is OCS-02 (Licaminlimab) for the treatment for keratoconjunctivitis sicca, or dry eye disease (“DED”), with a potential biomarker precision medicine approach. Following prior positive trials in symptoms of DED, we completed the DED Phase 2b RELIEF trial in signs of DED in June 2024 and announced positive topline results.
Our third clinical candidate, OCS-05, is a novel neuroprotective product candidate with potential application in multiple indications, including glaucoma, dry age-related macular degeneration and diabetic retinopathy (“DR”). OCS-05 is currently being evaluated as a potential treatment for acute optic neuritis (“AON”), an orphan disease with no currently approved therapeutic treatment, in the Phase 2 ACUITY trial. A topline data readout from the trial is expected before the end of 2024.
Numerous diseases and disorders, many of which represent significant medical needs, are associated with the human eye. The National Eye Institute, a part of the U.S. National Institutes of Health, estimates that in the United States, blindness or significant visual impairment impacts approximately seven million people, including those with vision loss resulting from retinal diseases such as DME, macular degeneration, DR, and retinal vein occlusion;
disorders caused by swelling and inflammation such as DED, corneal keratitis and uveitis; and glaucoma, among other disease states. It is estimated that the global spending for ophthalmology therapeutics will reach $33 billion in 2027, according to an industry source.
Recent Developments
Clinical Development Update
We have advanced the OCS-01 DME DIAMOND clinical program into Phase 3 Stage 2, which includes two global clinical trials, DIAMOND-1 and DIAMOND-2 for the treatment of DME, for which we announced first patient first visits in December 2023 and February 2024, respectively. Enrollment in these trials was accelerated during the third quarter, reaching approximately 70% in DIAMOND-1 and 40% in DIAMOND-2 by October 2024. Additionally, a pre-NDA meeting was conducted in August 2024 to seek alignment with the Food and Drug Administration (“FDA”) on the regulatory submission for OCS-01 for the treatment of post-operative inflammation and pain following ocular surgery. The FDA confirmed that the completed Phase 3 OPTIMIZE-1 trial, along with the completed Phase 2 SKYGGN trial and safety data from completed trials in ocular surgery and DME are sufficient to support a New Drug Application (“NDA”) submission. Our current plan is to be NDA submission-ready in Q1 2025. We closed the Phase 3 OPTIMIZE-2 trial in Q3 2024 due to a third-party administrative error which affected the conduct of the trial and prevents analysis of trial results. OCS-01 is also being evaluated in the LEOPARD trial as a treatment for UME and PSME with data readout expected in the second half of 2025.
In June 2024, we announced positive topline results in the Phase 2b RELIEF trial which evaluated OCS-02 for the treatment of DED. The trial was designed to identify the most relevant endpoint for OCS-02 treatment in signs of DED and assess the same endpoints in the subset of patients with a specific TNFR1-related genotype. The trial also evaluated efficacy and safety in patients with signs of DED. For the full population of 122 patients, a treatment effect favoring Licaminlimab was observed in multiple FDA approvable sign endpoints. Among all of the sign endpoints assessed, one of the most meaningful effects was observed on inferior corneal staining, which was even more pronounced in the subpopulation of 23 patients with the TNFR1-related genotype. This higher response in the TNFR1-related genotype subset of patients was also observed in a prior successful Phase 2 symptoms trial. Licaminlimab was well-tolerated, and the incidence of ocular treatment emergent adverse events was similar in the Licaminlimab group compared to the vehicle group. Drop comfort was also evaluated and was similar to artificial tears. The Company is planning to consult with the FDA in the first quarter of 2025 to discuss next steps for the OCS-02 (Licaminlimab) program in DED.
The OCS-05 ACUITY trial for AON is a randomized, double-blind, placebo-controlled, multi-center Phase 2 trial being conducted in France. Approximately 36 patients have been enrolled in the study and will be treated with either OCS-05 or placebo for 6 months. The primary endpoint of the study is safety. There are multiple exploratory efficacy endpoints, including objective measurements of retinal thickness assessed by optical coherence tomography of the peripapillary retinal nerve fiber layer (“pRNFL”) and the macular ganglion cell–inner plexiform layer (“mGCIPL”). The Company is advancing Investigational New Drug (“IND”) clearance, and the ACUITY trial topline data readout is on track for December 2024.
Components of Results of Operations
Revenue
We have not generated any revenue from the sale of products since our inception and do not expect to generate any revenue from the sale of products in the near future. If our development efforts for our product candidates are successful and result in regulatory approval or if we enter into collaboration or licensing agreements with third parties, we may generate revenue in the future from a combination of product sales and payments from such collaboration or licensing agreements. However, there can be no assurance as to when we will generate such revenue, if at all.
Grant Income
Grant income reflects reimbursement of research and development expenses and income generated by incentives for research and development offered by the Icelandic government in the form of tax credits for innovation companies. We maintain a subsidiary in Iceland that provides research and development for our product candidates. Certain expenses qualify for incentives from the Icelandic government in the form of tax credits or cash reimbursements. We do not anticipate generating significant grant income in the near future.
In 2020, the Icelandic Parliament passed a legislation that increased the potential tax credit provided to innovation companies from 20% to 35% and increased the overall cap on eligible expenses from ISK 900 million (CHF 5.6 million) to ISK 1,100 million (CHF 6.9 million). Since then, we have been able to benefit from the increased percentage. However, beginning in 2025, notwithstanding Parliament legislation, the percentage and cap will revert to 20% and ISK 900 million (CHF 5.6 million), respectively.
Research and Development Expenses
Research and development expenses consist primarily of costs incurred in connection with the research and development of our product candidates and programs. We expense research and development costs and the cost of acquired intangible assets used in research and development activities as incurred. Research and development expenditures are capitalized only if they meet the recognition criteria of IAS 38 (“Intangible Assets”) and are recognized over the useful economic life on a straight-line basis. These expenses include:
For the three and nine months ended September 30, 2024 and 2023, no research and development costs were capitalized by the Company.
Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect that our research and development expenses will increase substantially in connection with our ongoing and planned clinical development activities in the near term and in the future. At this time, we cannot accurately estimate or know the nature, timing and costs of the efforts that will be necessary to complete the clinical development of any current or future product candidates.
General and Administrative Expenses
General and administrative expenses consist primarily of salaries and related costs for personnel in executive management, finance and accounting, legal, business development, corporate communications, pre-commercial and other administrative functions. General and administrative expenses also include legal fees pertaining to certain intellectual properties expenses, corporate insurance expenses, professional fees for accounting, auditing, investor communication, and other operating costs.
Since 2022, we have incurred increased accounting, audit, legal and other professional services costs associated with the Business Combination and the associated transition from a private company to a public company. We anticipate that our general and administrative expenses will continue to increase in the future in relation with costs associated with being a dual-listed public company.
Merger and Listing Expense
As described in Note 4 of the Unaudited Condensed Consolidated Interim Financial Statements, the Business Combination was accounted for as a share-based payment transaction involving the transfer of shares in Oculis for the net assets of EBAC. The difference between the fair value of the shares transferred and the fair value of the net
assets represents non-cash consideration paid for a share listing service. This expense is non-recurring and non-cash in nature.
Finance Income (Expense)
Finance income (expense) consists primarily of interest income on fixed term deposits. In 2023, interest expense was also comprised of accrued interest costs associated with the preferred dividend payment of 6% to the holders of Legacy Oculis preferred Series B and C shares. The preferred Series B and C shares were classified as liabilities under IAS 32 and the associated accrued dividend was recognized as interest expense. All preferred shares were converted into ordinary shares upon consummation of the Business Combination on March 2, 2023.
Fair Value Adjustment on Warrant Liabilities
Fair value adjustment on warrant liabilities reflects the changes in fair value of the Company’s warrant instruments. The fair value is dependent on the change in the underlying market price of the public and private placement warrants, the change in the Black-Scholes fair value of the warrant agreement with Kreos Capital VII Aggregator SCSp (“Blackrock Warrant”), and the number of outstanding warrants at the reporting date. The fair value of the public and private placement warrants is, in general, inversely correlated with the market price of the Company’s warrants. Therefore, we would expect a fair value loss due to an increase in the market price of the warrants, and a fair value gain due to a decrease in the market price of the warrants.
Foreign Currency Exchange Gain (Loss)
Foreign currency exchange gains and losses consist of currency exchange differences that arise from transactions denominated in currencies other than Swiss Francs.
Income Tax Expense
The Company is subject to corporate Swiss federal, cantonal and communal taxation, respectively, in Switzerland, Canton of Zug, and Commune of Zug. Oculis Operations is subject to corporate Swiss federal, cantonal and communal taxation, respectively, in Switzerland, Canton of Vaud, and Commune of Lausanne. We are also subject to taxation in other jurisdictions in which we operate, in particular the United States, France, China and Iceland where our wholly owned subsidiaries are incorporated.
We are entitled under Swiss laws to carry forward any losses incurred for a period of seven years and can offset our losses carried forward against future taxes owed. As of December 31, 2023, we had tax loss carry-forwards totaling CHF 170.4 million. There is no certainty that we will make sufficient profits to be able to utilize tax loss carry-forwards in full and no deferred tax assets have been recognized in the financial statements.
A. Operating Results
The following table summarizes our results of operations for the periods presented:
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
|
|
|
|
||||||||||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||||||
Grant income |
|
216 |
|
|
|
219 |
|
|
|
(3 |
) |
|
|
(1 |
%) |
|
|
683 |
|
|
|
698 |
|
|
|
(15 |
) |
|
|
(2 |
%) |
Operating income |
|
216 |
|
|
|
219 |
|
|
|
(3 |
) |
|
|
(1 |
%) |
|
|
683 |
|
|
|
698 |
|
|
|
(15 |
) |
|
|
(2 |
%) |
Research and development expenses |
|
(12,999 |
) |
|
|
(8,872 |
) |
|
|
(4,127 |
) |
|
|
(47 |
%) |
|
|
(40,320 |
) |
|
|
(21,218 |
) |
|
|
(19,102 |
) |
|
|
(90 |
%) |
General and administrative expenses |
|
(5,348 |
) |
|
|
(4,306 |
) |
|
|
(1,042 |
) |
|
|
(24 |
%) |
|
|
(16,307 |
) |
|
|
(13,147 |
) |
|
|
(3,160 |
) |
|
|
(24 |
%) |
Merger and listing expense |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0 |
% |
|
|
- |
|
|
|
(34,863 |
) |
|
|
34,863 |
|
|
|
100 |
% |
Operating expenses |
|
(18,347 |
) |
|
|
(13,178 |
) |
|
|
(5,169 |
) |
|
|
39 |
% |
|
|
(56,627 |
) |
|
|
(69,228 |
) |
|
|
12,601 |
|
|
|
(18 |
%) |
Operating loss |
|
(18,131 |
) |
|
|
(12,959 |
) |
|
|
(5,172 |
) |
|
|
40 |
% |
|
|
(55,944 |
) |
|
|
(68,530 |
) |
|
|
12,586 |
|
|
|
(18 |
%) |
Finance income |
|
556 |
|
|
|
520 |
|
|
|
36 |
|
|
|
7 |
% |
|
|
1,797 |
|
|
|
773 |
|
|
|
1,024 |
|
|
|
132 |
% |
Finance expense |
|
(264 |
) |
|
|
(11 |
) |
|
|
(253 |
) |
|
|
(2300 |
%) |
|
|
(393 |
) |
|
|
(1,303 |
) |
|
|
910 |
|
|
|
70 |
% |
Fair value adjustment on warrant liabilities |
|
(445 |
) |
|
|
(2,434 |
) |
|
|
1,989 |
|
|
|
(82 |
%) |
|
|
(2,143 |
) |
|
|
(4,638 |
) |
|
|
2,495 |
|
|
|
(54 |
%) |
Foreign currency exchange gain (loss) |
|
(1,888 |
) |
|
|
(2,645 |
) |
|
|
757 |
|
|
|
(29 |
%) |
|
|
(361 |
) |
|
|
(2,485 |
) |
|
|
2,124 |
|
|
|
85 |
% |
Finance result |
|
(2,041 |
) |
|
|
(4,570 |
) |
|
|
2,529 |
|
|
|
(55 |
%) |
|
|
(1,100 |
) |
|
|
(7,653 |
) |
|
|
6,553 |
|
|
|
(86 |
%) |
Loss before tax for the period |
|
(20,172 |
) |
|
|
(17,529 |
) |
|
|
(2,643 |
) |
|
|
15 |
% |
|
|
(57,044 |
) |
|
|
(76,183 |
) |
|
|
19,139 |
|
|
|
(25 |
%) |
Income tax (expense) benefit |
|
(18 |
) |
|
|
116 |
|
|
|
(134 |
) |
|
|
116 |
% |
|
|
(78 |
) |
|
|
(120 |
) |
|
|
42 |
|
|
|
35 |
% |
Loss for the period |
|
(20,190 |
) |
|
|
(17,413 |
) |
|
|
(2,777 |
) |
|
|
16 |
% |
|
|
(57,122 |
) |
|
|
(76,303 |
) |
|
|
19,181 |
|
|
|
(25 |
%) |
Comparison of the Three Months Ended September 30, 2024 and 2023
Grant Income
Grant income for the three months ended September 30, 2024 and 2023 was CHF 0.2 million. The grant income is dependent upon the Icelandic government making such reimbursement available for research and development activities. While certain of our research and development expenses have historically qualified for reimbursement and we anticipate incurring a similar level of costs in the future, there is no assurance that the Icelandic government will continue with the tax reimbursement program.
Research and Development Expenses
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||
Personnel expenses |
|
2,640 |
|
|
|
1,715 |
|
|
|
925 |
|
|
|
54 |
% |
Payroll |
|
1,541 |
|
|
|
1,150 |
|
|
|
391 |
|
|
|
34 |
% |
Share-based compensation |
|
1,099 |
|
|
|
565 |
|
|
|
534 |
|
|
|
95 |
% |
Operating expenses |
|
10,359 |
|
|
|
7,157 |
|
|
|
3,202 |
|
|
|
45 |
% |
External service providers |
|
10,101 |
|
|
|
6,975 |
|
|
|
3,126 |
|
|
|
45 |
% |
Other operating expenses |
|
183 |
|
|
|
127 |
|
|
|
56 |
|
|
|
44 |
% |
Depreciation of property and equipment |
|
24 |
|
|
|
25 |
|
|
|
(1 |
) |
|
|
(4 |
%) |
Depreciation of right-of-use assets |
|
51 |
|
|
|
30 |
|
|
|
21 |
|
|
|
70 |
% |
Total research and development expense |
|
12,999 |
|
|
|
8,872 |
|
|
|
4,127 |
|
|
|
47 |
% |
Research and development expenses were CHF 13.0 million for the three months ended September 30, 2024, compared to CHF 8.9 million for the three months ended September 30, 2023. The increase of CHF 4.1 million, or 47%, was primarily due to an increase in external clinical trial-related expenses as a result of the Company's active clinical trials and technical development activities, as well as an increase in research and development personnel costs. Increased development expenses reflect mainly the ongoing Phase 3 Stage 2 DIAMOND-1 and DIAMOND-2 clinical trials of OCS-01 in DME, the Phase 3 OPTIMIZE-2 clinical trial of OCS-01 in inflammation and pain following cataract surgery that was closed during the third quarter of 2024, and the completed Phase 2b RELIEF clinical trial of OCS-02 (Licaminlimab) in DED.
The table below represents the breakdown of research and development expenses by project:
|
For the three months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
OCS-01 |
9,518 |
|
4,739 |
|
4,779 |
|
101% |
OCS-02 |
1,523 |
|
2,383 |
|
(860) |
|
(36%) |
OCS-05 |
1,092 |
|
1,238 |
|
(146) |
|
(12%) |
Other development projects |
866 |
|
512 |
|
354 |
|
69% |
Total |
12,999 |
|
8,872 |
|
4,127 |
|
47% |
General and Administrative Expenses
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||
Personnel expenses |
|
2,950 |
|
|
|
1,906 |
|
|
|
1,044 |
|
|
|
55 |
% |
Payroll |
|
1,549 |
|
|
|
1,271 |
|
|
|
278 |
|
|
|
22 |
% |
Share-based compensation |
|
1,401 |
|
|
|
635 |
|
|
|
766 |
|
|
|
121 |
% |
Operating expenses |
|
2,398 |
|
|
|
2,400 |
|
|
|
(2 |
) |
|
|
(0 |
%) |
External service providers |
|
1,706 |
|
|
|
1,741 |
|
|
|
(35 |
) |
|
|
(2 |
%) |
Other operating expenses |
|
648 |
|
|
|
641 |
|
|
|
7 |
|
|
|
1 |
% |
Depreciation of property and equipment |
|
10 |
|
|
|
4 |
|
|
|
6 |
|
|
|
150 |
% |
Depreciation of right-of-use assets |
|
34 |
|
|
|
14 |
|
|
|
20 |
|
|
|
143 |
% |
Total |
|
5,348 |
|
|
|
4,306 |
|
|
|
1,042 |
|
|
|
24 |
% |
General and administrative expenses were CHF 5.3 million for the three months ended September 30, 2024, compared to CHF 4.3 million for the three months ended September 30, 2023. The increase of CHF 1.0 million, or 24%, was primarily due to share-based compensation expenses and personnel costs.
Finance Income and Finance Expense
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||
Finance income |
|
556 |
|
|
|
520 |
|
|
|
36 |
|
|
|
7 |
% |
Finance expense |
|
(264 |
) |
|
|
(11 |
) |
|
|
(253 |
) |
|
|
(2300 |
%) |
Total finance income (expense) |
|
292 |
|
|
|
509 |
|
|
|
(217 |
) |
|
|
(43 |
%) |
We recorded finance income of CHF 0.3 million for the three months ended September 30, 2024 and CHF 0.5 million for the three months ended September 30, 2023. The decrease is primarily related to interest income from higher short-term bank deposits balances in 2023 compared to 2024. Finance expense during the three months ended September 30, 2024 primarily related to the amortization of transaction costs associated with the loan facility with Kreos Capital VII (UK) Limited, which are funds and accounts managed by Blackrock, Inc. (the “Loan Agreement”). Finance expense during the three months ended September 30, 2023 primarily related to interest expense accrued for the preferred Series B and C through the closing of the Business Combination on March 2, 2023.
Fair Value Adjustment on Warrant Liabilities
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||
Fair value adjustment on warrant liabilities |
|
(445 |
) |
|
|
(2,434 |
) |
|
|
1,989 |
|
|
|
(82 |
%) |
We realized fair value adjustment losses on warrant liabilities of CHF 0.4 million and CHF 2.4 million for the three months ended September 30, 2024 and 2023, respectively, primarily due to increases in market price of the
warrants assumed by us from EBAC on March 2, 2023 in connection with the Business Combination during the respective quarters.
Foreign Currency Exchange Gain (Loss)
|
For the three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
2024 |
|
|
2023 |
|
|
Change |
|
|
% Change |
|
||||
Foreign currency exchange gain (loss) |
|
(1,888 |
) |
|
|
(2,645 |
) |
|
|
757 |
|
|
|
(29 |
%) |
We recognized a foreign currency exchange loss of CHF 1.9 million for the three months ended September 30, 2024, compared to a loss of CHF 2.6 million for the three months ended September 30, 2023. For the three months ended September 30, 2024, the unfavorable currency exchange loss was mainly due to unfavorable fluctuation of the U.S. dollar against the Swiss Franc impacting our cash and short-term financial assets balances.
For the three months ended September 30, 2023, the unfavorable currency exchange was mainly due to the dissolution of Oculis Merger Sub 2 Company (“Merger Sub 2”), which was completed in April 2024. As a result, the cumulative translation adjustments related to Merger Sub 2 previously reported as equity and recognized in other comprehensive income were reclassified from equity to the Unaudited Condensed Consolidated Interim Statement of Loss for the three months ended September 30, 2023. The resulting foreign exchange impact of such reclassification amounted to CHF 5.0 million for the three months ended September 30, 2023. This unfavorable variance was partly offset by the favorable fluctuation of U.S. dollar against the Swiss Franc impacting U.S. dollar denominated payable and cash balances.
Comparison of Nine Months Ended September 30, 2024 and 2023
Grant Income
Grant income for the nine months ended September 30, 2024 and 2023 was CHF 0.7 million for both periods. The grant income is dependent upon the Icelandic government making such reimbursement available for research and development activities. While certain of our research and development expenses have historically qualified for reimbursement and we anticipate incurring a similar level of costs in the future, there is no assurance that the Icelandic government will continue with the tax reimbursement program.
Research and Development Expenses
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Personnel expenses |
7,682 |
|
4,736 |
|
2,946 |
|
62% |
Payroll |
4,052 |
|
3,547 |
|
505 |
|
14% |
Share-based compensation |
3,630 |
|
1,189 |
|
2,441 |
|
205% |
Operating expenses |
32,638 |
|
16,482 |
|
16,156 |
|
98% |
External service providers |
32,059 |
|
16,018 |
|
16,041 |
|
100% |
Other operating expenses |
385 |
|
295 |
|
90 |
|
31% |
Depreciation of property and equipment |
75 |
|
81 |
|
(6) |
|
(7%) |
Depreciation of right-of-use assets |
119 |
|
88 |
|
31 |
|
35% |
Total research and development expense |
40,320 |
|
21,218 |
|
19,102 |
|
90% |
Research and development expenses were CHF 40.3 million for the nine months ended September 30, 2024, compared to CHF 21.2 million for the nine months ended September 30, 2023. The increase of CHF 19.1 million, or 90%, was primarily due to an increase in external clinical trial related expenses as a result of the Company's active clinical trials, as well as an increase in research and development personnel costs. Increased development expenses reflect mainly the ongoing Phase 3 Stage 2 DIAMOND-1 and DIAMOND-2 clinical trials of OCS-01 in DME, the Phase 3 OPTIMIZE-2 clinical trial of OCS-01 in inflammation and pain following cataract surgery that was closed during the third quarter of 2024, and the completed Phase 2b RELIEF clinical trial of OCS-02 (Licaminlimab) in DED.
The table below represents the breakdown of research and development expenses by project:
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
OCS-01 |
24,240 |
|
10,905 |
|
13,335 |
|
122% |
OCS-02 |
10,120 |
|
6,351 |
|
3,769 |
|
59% |
OCS-05 |
3,098 |
|
2,654 |
|
444 |
|
17% |
Other development projects |
2,862 |
|
1,308 |
|
1,554 |
|
119% |
Total |
40,320 |
|
21,218 |
|
19,102 |
|
90% |
During the nine months ended September 30, 2024, research and development expenses were primarily driven by the Company's Phase 3 Stage 2 DIAMOND-1 and DIAMOND-2 clinical trials of OCS-01 in DME, the Phase 3 OPTIMIZE-2 clinical trial of OCS-01 in inflammation and pain following cataract surgery, the LEOPARD IIT of OCS-01 in UME and PSME, the Phase 2b RELIEF clinical trial of OCS-02 (Licaminlimab) in DED, and the ACUITY PoC clinical trial of OCS-05 in AON. Whereas during the nine months ended September 30, 2023, research and development expenses were primarily driven by the Company's OCS-01 DME DIAMOND Phase 3 Stage 1 clinical trial, OCS-01 OPTIMIZE Phase 3 clinical trial for inflammation and pain following ocular surgery, OCS-02 Phase 2b DED drug development, and OCS-05 ACUITY PoC clinical trial for AON.
General and Administrative Expenses
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Personnel expenses |
8,157 |
|
5,013 |
|
3,144 |
|
63% |
Payroll |
4,847 |
|
3,636 |
|
1,211 |
|
33% |
Share-based compensation |
3,310 |
|
1,377 |
|
1,933 |
|
140% |
Operating expenses |
8,150 |
|
8,134 |
|
16 |
|
0% |
External service providers |
5,761 |
|
5,612 |
|
149 |
|
3% |
Other operating expenses |
2,299 |
|
2,478 |
|
(179) |
|
(7%) |
Depreciation of property and equipment |
21 |
|
15 |
|
6 |
|
40% |
Depreciation of right-of-use assets |
69 |
|
29 |
|
40 |
|
138% |
Total |
16,307 |
|
13,147 |
|
3,160 |
|
24% |
General and administrative expenses were CHF 16.3 million for the nine months ended September 30, 2024, compared to CHF 13.1 million for the nine months ended September 30, 2023. The increase of CHF 3.2 million, or 24%, was primarily due to increased personnel costs. Included in the nine months ended September 30, 2024 share-based compensation expense was a non-routine one time charge related to certain options that were modified to accelerate vesting upon the death of an employee for approximately CHF 1.0 million.
Merger and Listing Expense
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Merger and listing expense |
- |
|
34,863 |
|
(34,863) |
|
(100%) |
We incurred a non-recurring merger and listing expense of CHF 34.9 million during the nine months ended September 30, 2023 in connection with the Business Combination. The Business Combination was accounted for as a share-based payment transaction involving the transfer of shares in Oculis for the net assets of EBAC. This expense represented one-time non-cash compensation for a stock exchange listing service equal to the excess of the fair value of the shares transferred compared to the fair value of the net assets.
Finance Income and Finance Expense
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Finance income |
1,797 |
|
773 |
|
1,024 |
|
132% |
Finance expense |
(393) |
|
(1,303) |
|
910 |
|
(70%) |
Total finance income (expense) |
1,404 |
|
(530) |
|
1,934 |
|
(365%) |
We realized finance income of CHF 1.4 million for the nine months ended September 30, 2024 and incurred a loss of CHF 0.5 million for the nine months ended September 30, 2023. 2023 activity primarily related to interest expense accrued for the preferred Series B and C through the closing of the Business Combination on March 2, 2023. In 2024, finance income of CHF 1.8 million was primarily related to interest income from short-term bank deposits.
Fair Value Adjustment on Warrant Liabilities
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Fair value adjustment on warrant liabilities |
(2,143) |
|
(4,638) |
|
2,495 |
|
(54%) |
We incurred fair value adjustment losses on warrant liabilities of CHF 2.1 million for the nine months ended September 30, 2024 and CHF 4.6 million for the nine months ended September 30, 2023. The losses were primarily due to increases in the market price of the warrants for the respective periods. The public and private warrants were assumed by us from EBAC on March 2, 2023 in connection with the Business Combination. The Blackrock Warrant was granted in conjunction with the Loan Agreement entered into during Q2 2024.
Foreign Currency Exchange Gain (Loss)
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Foreign currency exchange gain (loss) |
(361) |
|
(2,485) |
|
2,124 |
|
(85%) |
We recognized a foreign currency exchange loss of CHF 0.4 million for the nine months ended September 30, 2024, compared to a loss of CHF 2.5 million for the nine months ended September 30, 2023. For the nine months ended September 30, 2024, the unfavorable currency exchange was mainly due to unfavorable fluctuation of the U.S. dollar against the Swiss Franc impacting our cash and short-term financial assets balances denominated in USD.
For the nine months ended September 30, 2023, the unfavorable currency exchange was mainly due to the revaluation of the U.S dollar denominated Series C long-term financial debt, which was fully converted to ordinary shares pursuant to the Business Combination in March 2023, as well as the fluctuation of U.S. dollar against the Swiss Franc impacting our U.S. dollar denominated cash balances.
B. Liquidity and Capital Resources
Overview
Since our inception, we have incurred significant operating losses. We have not yet commercialized any products and we do not expect to generate revenue from sales of products in the near future. We incurred a loss of CHF 57.1 million and a cash outflow from operations of CHF 37.1 million for the nine months ended September 30, 2024. We had a total of CHF 105.5 million, or $125 million, in cash, cash equivalents and short-term financial assets as of September 30, 2024. On April 22, 2024, we closed a registered direct offering with gross proceeds of CHF 53.5 million or $58.8 million through the issuance of 5,000,000 ordinary shares, nominal value CHF 0.01 per share, at a purchase price of CHF 10.70 or $11.75 per share (the “Registered Direct Offering”), and commenced trading in our ordinary shares on the Nasdaq Iceland Main Market under the ticker symbol “OCS” on April 23, 2024. On May 8, 2024, we entered into a sales agreement with Leerink Partners with respect to an at-the-market offering
program (“the ATM Offering Program”) under which we may offer and sell, from time to time at our sole discretion, ordinary shares having an aggregate offering price of up to $100.0 million (CHF 84.4 million) through Leerink Partners as our sales agent. On May 29, 2024, we entered into an agreement for a loan facility with Kreos Capital VII (UK) Limited (the “Lender”), which are funds and accounts managed by Blackrock, Inc. (“the Loan Agreement”). The Loan Agreement is structured to provide the EUR equivalent of up to CHF 50.0 million in borrowing capacity (which may be increased to up to CHF 65.0 million), comprising tranches 1, 2 and 3, in the amounts of the EUR equivalents of CHF 20.0 million, CHF 20.0 million and CHF 10.0 million, respectively, as well as an additional loan of the EUR equivalent of up to CHF 15.0 million, which may be made available by the Lender to us if mutually agreed in writing between us and the Lender.
We expect to incur additional operating losses in the near future and our operating expenses will increase as we continue to invest in the development of our product candidates through additional research and development activities and clinical trials. In December 2023 and February 2024, we announced first patient first visit in the Phase 3 Stage 2 DIAMOND-1 and DIAMOND-2 clinical trials of OCS-01 in DME, respectively. In June 2024 we announced positive topline results from the Phase 2b RELIEF clinical trial of OCS-02 (Licaminlimab) in DED. In August 2024 we completed a pre-NDA meeting with the FDA for OCS-01 for the treatment of inflammation and pain following ocular surgery. The FDA confirmed that the completed Phase 3 OPTIMIZE-1 trial, along with the completed Phase 2 SKYGGN trial and safety data from completed trials in ocular surgery and diabetic macular edema, are sufficient to support our plan to be NDA submission-ready in Q1 2025. Also ongoing is the ACUITY PoC clinical trial of OCS-05 in AON in France to test the candidate’s safety and tolerability, for which we announced completed enrollment in May 2024 and anticipate topline results in December of 2024.
Based on our current operating plan, we believe that our existing cash, cash equivalents and short-term financial assets will be sufficient to fund our operations and capital expenses for at least the next 12 months from the date of this report without additional capital or drawdown from our loan facility. We have based our estimate on assumptions that may prove to be wrong, and we may use our available capital resources sooner than we currently expect. We may require additional capital resources due to underestimation of the nature, timing and costs of the efforts that will be necessary to complete the development of our product candidates. We may also need to raise additional funds more quickly if we choose to expand our development activities, our portfolio or if we consider acquisitions or other strategic transactions, including licensing transactions.
Cash Flows
The following table summarizes our sources and uses of cash and cash equivalents for each of the periods presented:
|
For the nine months ended September 30, |
|
|
|
|
||
|
2024 |
|
2023 |
|
Change |
|
% Change |
Net cash outflow for operating activities |
(37,141) |
|
(40,828) |
|
3,687 |
|
(9%) |
Net cash outflow for investing activities |
(16,442) |
|
(75,914) |
|
59,472 |
|
(78%) |
Net cash inflow from financing activities |
51,322 |
|
129,206 |
|
(77,884) |
|
(60%) |
(Decrease)/Increase in cash and cash equivalents |
(2,261) |
|
12,464 |
|
(14,725) |
|
(118%) |
Total cash, cash equivalents and short-term investments were CHF 105.5 million as of September 30, 2024, which represents an increase of CHF 13.8 million from CHF 91.7 million at December 31, 2023.
Operating Activities
For the nine months ended September 30, 2024, operating activities used CHF 37.1 million of cash, primarily consisting of a loss before tax of CHF 57.0 million, partially offset by a decrease in net working capital of CHF 11.0 million and non-cash adjustments of CHF 7.8 million. The decrease in net working capital was driven by an increase of CHF 8.7 million in accrued expenses and other payables, and a decrease in other current assets of CHF 5.9 million, partially offset by a CHF 2.5 million decrease in trade payables and a CHF 0.7 million increase in accrued income. Non-cash charges primarily consisted of CHF 6.9 million of share based compensation expense and a CHF 2.1 million fair value adjustment loss on warrant liabilities, partially offset by CHF 1.6 million of financial result composed of foreign exchange transactions and interest income.
For the nine months ended September 30, 2023, operating activities used CHF 40.8 million of cash, primarily consisting of a loss before tax of CHF 76.2 million, an increase in net working capital of CHF 10.2 million and partially offset by non-cash adjustments of CHF 45.3 million. The increase in net working capital was driven by a CHF 8.6 million decrease in accrued expenses and other payables due mainly to the integration of EBAC accrued expenses and other payables at the time of the merger and unpaid transaction costs related to the Business Combination and a CHF 4.1 million increase in other current assets due mainly to public liability insurance prepayments required as a public company and prepaid research and development costs. Our non-cash charges primarily consisted of a non-recurring CHF 34.9 million of listing service expenses in connection with the Business Combination.
Investing Activities
For the nine months ended September 30, 2024 and 2023, CHF 16.3 million and CHF 75.9 million was used for investments in current fixed term bank deposits, net of maturities, respectively.
Financing Activities
For the nine months ended September 30, 2024, net cash provided by financing activities was CHF 51.3 million, which primarily consisted of proceeds received from the issuance and sale of shares in the Registered Direct Offering. For the nine months ended September 30, 2023, net cash provided by financing activities was CHF 129.2 million, which primarily consisted of the closing of the Business Combination, the private placement (“PIPE Financing”), the conversion of the convertible loan agreements (“CLAs”), and the 2023 public offering of ordinary shares (the “Public Offering”) as described in Note 4 of the Unaudited Condensed Consolidated Interim Financial Statements.
Future Funding Requirements
Product development is expensive and involves a high degree of risk. Only a small number of research and development programs result in the commercialization of a product. We will not generate revenue from product sales unless and until we successfully complete clinical development and are able to obtain regulatory approval for and successfully commercialize the product candidates we are currently developing or that we may develop. Our product candidates, currently under development or that we may develop, will require significant additional research and development efforts, including extensive clinical testing and regulatory approval prior to commercialization.
If we obtain regulatory approval for one or more of our product candidates, we expect to incur significant expenses related to developing our commercialization capabilities to support product sales, medical affairs activities, market access activities, marketing and distribution activities, either alone or in collaboration with others. As a result, we will need substantial additional funding to support our continuing operations and pursue our growth strategy.
Until such time, if ever, when we can generate substantial product revenue, we may finance our operations through a combination of private or public equity offerings, debt financings, collaborations, strategic alliances, marketing, distribution or licensing arrangements or through other sources of financing. Adequate capital may not be available to us when needed or on acceptable terms. To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a holder of ordinary shares. Debt financing and preferred equity financing, such as the Loan Agreement we entered into in May 2024, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures. Debt financing would also result in fixed payment obligations. If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future commercialization efforts, grant third parties rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves, obtain funds through arrangements with collaborators on terms unfavorable to us or pursue merger or acquisition strategies, all of which could adversely affect the holdings or the rights of our shareholders.
We expect our expenses to increase substantially in connection with our ongoing activities, particularly as we advance the preclinical activities, manufacturing and clinical development of our product candidates. In addition, we will continue to incur additional costs associated with operating as a dual-listed public company, including significant legal, accounting, investor relations and other expenses that are incremental to operating a private company. Our expenses will also increase as we:
Material Cash Requirements for Known Contractual Obligations and Commitments
We have certain payment obligations under various license and collaboration agreements. Under these agreements, we are required to pay non-refundable, upfront license fees, predefined development and commercial milestone payments and royalties on net sales of licensed products.
The majority of our near-term cash needs relate to our clinical and Chemistry, Manufacturing and Controls projects. We have conducted research and development programs through collaboration arrangements that include, among others, arrangements with universities, CROs and clinical research sites. As of September 30, 2024, commitments for external research projects totaled CHF 36.8 million, with CHF 21.5 million due within one year and CHF 15.3 million due between one and five years. In addition, we enter into agreements in the normal course of business with CROs for clinical trials and with vendors for preclinical studies, manufacturing services, and other services and products for operating purposes, which are generally cancelable upon written notice.
Refer to Note 13 to our Unaudited Condensed Consolidated Interim Financial Statements as of and for the three and nine months ended September 30, 2024 for further details on our obligations and timing of expected future payments.
C. Critical Accounting Policies and Accounting Estimates
There have been no material changes to the key estimates, assumptions and judgments from those disclosed in our audited financial statements and notes thereto for the year ended December 31, 2023, included in our Annual
Report on Form 20-F filed with the SEC on March 19, 2024. Refer to Note 3 to our Unaudited Condensed Consolidated Interim Financial Statements for further details on the most material accounting policies applied in the preparation of our consolidated financial statements and our critical accounting estimates and judgments.
D. Risk Factors
There have been no material changes to the risk factors as set out in our Annual Report on Form 20-F filed with the SEC on March 19, 2024 and our Report on Form 6-K filed with the SEC on April 11, 2024.
E. Emerging Growth Company Status
As an emerging growth company, we may take advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. In addition, our independent registered public accounting firm is not required to attest to the effectiveness of our internal control over financial reporting until the date we are no longer an emerging growth company.
We will cease to be an emerging growth company upon the earliest to occur of (i) the last day of the fiscal year in which we have more than $1.235 billion in annual revenue; (ii) the last day of the fiscal year in which we qualify as a “large accelerated filer”; (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities; and (iv) the last day of our fiscal year following the fifth anniversary of the date of becoming a public company.
Cautionary Note Regarding Forward-Looking Statements
Some of the statements in this quarterly report on Form 6-K constitute forward-looking statements that do not directly or exclusively relate to historical facts. You should not place undue reliance on such statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements are often, but not always, made through the use of words or phrases such as “believe,” “anticipate,” “could,” “may,” “would,” “should,” “intend,” “plan,” “potential,” “predict,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy,” “outlook” and similar expressions. All such forward looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are the following:
These forward-looking statements are based on information available as of the date of this quarterly report, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this report. And while we believe such information provides a reasonable basis for these statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and you are cautioned not to unduly rely on these statements.
Exhibit 99.3
Oculis Reports Q3 2024 Financial Results and Provides Company Updates
ZUG, Switzerland, November 7, 2024 -- Oculis Holding AG (Nasdaq: OCS; XICE: OCS) (“Oculis” or the “Company”), a global biopharmaceutical company purposefully driven to save sight and improve eye care, today announced results for the quarter ended September 30, 2024, and provided an overview of the Company’s progress.
Riad Sherif M.D., Chief Executive Officer of Oculis: “During the quarter, we achieved excellent momentum in product pipeline development. We continue to accelerate recruitment for both Phase 3 trials in our core DIAMOND program with OCS-01 in DME and expanded this program’s committees with several world-renowned retina experts. Looking ahead, we are excited for the upcoming topline readout from the OCS-05 Phase 2 ACUITY trial in AON, anticipated in December 2024. The results will provide us with meaningful insights about the safety and tolerability of OCS-05, and its potential as a neuroprotective candidate in acute optic neuritis and other neuro-ophthalmic diseases. With a strengthened leadership team including recent appointments of Sharon Klier, M.D. as Chief Development Officer and Daniel S. Char as Chief Legal Officer, and a solid balance sheet, Oculis is well positioned to drive execution in pipeline development and create value for key stakeholders.”
Q3 2024 and Recent Highlights
Clinical Highlights
Presentations and Awards Highlights:
Company Updates and Upcoming Milestones
Q3 2024 Financial Highlights
Non-IFRS Financial Information
This press release contains financial measures that do not comply with International Financial Reporting Standards (IFRS) including non-IFRS loss, and non-IFRS loss attributable to equity holders per common share. These non-IFRS financial measures exclude the impact of items that the Company’s management believes affect comparability or underlying business trends. These measures supplement the Company’s financial results prepared in accordance with IFRS. The Company’s management uses these measures to better analyze its financial results and better estimate its financial outlook. In management’s opinion, these non-IFRS measures are useful to investors and other users of the Company's financial statements by providing greater transparency into the ongoing operating performance of the Company and its future outlook. Such measures should not be deemed to be an alternative to IFRS requirements.
The non-IFRS measures for the reported periods reflect adjustments made to exclude:
Condensed Consolidated Statements of Financial Position (Unaudited)
(Amounts in CHF thousands) |
As of September 30, |
|
As of December 31, |
|
2024 |
|
2023 |
ASSETS |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
Property and equipment, net |
366 |
|
288 |
Intangible assets |
12,206 |
|
12,206 |
Right-of-use assets |
1,386 |
|
755 |
Other non-current assets |
159 |
|
89 |
Total non-current assets |
14,117 |
|
13,338 |
|
|
|
|
Current assets |
|
|
|
Other current assets |
4,450 |
|
8,488 |
Accrued income |
1,568 |
|
876 |
Short-term financial assets |
69,841 |
|
53,324 |
Cash and cash equivalents |
35,632 |
|
38,327 |
Total current assets |
111,491 |
|
101,015 |
|
|
|
|
TOTAL ASSETS |
125,608 |
|
114,353 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
Share capital |
429 |
|
366 |
Share premium |
340,645 |
|
288,162 |
Reserve for share-based payment |
13,319 |
|
6,379 |
Actuarial loss on post-employment benefit obligations |
(1,919) |
|
(1,072) |
Treasury shares |
(10) |
|
- |
Cumulative translation adjustments |
(334) |
|
(327) |
Accumulated losses |
(256,902) |
|
(199,780) |
Total equity |
95,228 |
|
93,728 |
|
|
|
|
Non-current liabilities |
|
|
|
Long-term lease liabilities |
929 |
|
431 |
Long-term payables |
- |
|
378 |
Defined benefit pension liabilities |
1,734 |
|
728 |
Total non-current liabilities |
2,663 |
|
1,537 |
|
|
|
|
Current liabilities |
|
|
|
Trade payables |
4,892 |
|
7,596 |
Accrued expenses and other payables |
14,704 |
|
5,948 |
Short-term lease liabilities |
314 |
|
174 |
Warrant liabilities |
7,807 |
|
5,370 |
Total current liabilities |
27,717 |
|
19,088 |
|
|
|
|
Total liabilities |
30,380 |
|
20,625 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
125,608 |
|
114,353 |
|
|
|
|
Condensed Consolidated Statements of Loss (Unaudited)
(Amounts in CHF thousands, except per share data) |
|
For the three months ended |
|
For the nine months ended |
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Grant income |
|
216 |
|
219 |
|
683 |
|
698 |
|
Operating income |
|
216 |
|
219 |
|
683 |
|
698 |
|
Research and development expenses |
|
(12,999) |
|
(8,872) |
|
(40,320) |
|
(21,218) |
|
General and administrative expenses |
|
(5,348) |
|
(4,306) |
|
(16,307) |
|
(13,147) |
|
Merger and listing expense |
|
- |
|
- |
|
- |
|
(34,863) |
|
Operating expenses |
|
(18,347) |
|
(13,178) |
|
(56,627) |
|
(69,228) |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(18,131) |
|
(12,959) |
|
(55,944) |
|
(68,530) |
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
556 |
|
520 |
|
1,797 |
|
773 |
|
Finance expense |
|
(264) |
|
(11) |
|
(392) |
|
(1,303) |
|
Fair value adjustment on warrant liabilities |
|
(445) |
|
(2,434) |
|
(2,144) |
|
(4,638) |
|
Foreign currency exchange loss, net |
|
(1,888) |
|
(2,645) |
|
(361) |
|
(2,485) |
|
Finance result, net |
|
(2,041) |
|
(4,570) |
|
(1,100) |
|
(7,653) |
|
|
|
|
|
|
|
|
|
|
|
Loss before tax for the period |
|
(20,172) |
|
(17,529) |
|
(57,044) |
|
(76,183) |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
(18) |
|
116 |
|
(78) |
|
(120) |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(20,190) |
|
(17,413) |
|
(57,122) |
|
(76,303) |
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
Basic and diluted loss attributable to equity holders |
|
(0.48) |
|
(0.48) |
|
(1.44) |
|
(2.76) |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-IFRS Measures (Unaudited)
(Amounts in CHF thousands, except per share data) |
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
For the nine months ended September 30, |
||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
IFRS loss for the period |
(20,190) |
|
(17,413) |
|
(57,122) |
|
(76,303) |
|
Non-IFRS adjustments: |
|
|
|
|
|
|
|
|
Merger and listing expense (i) |
- |
|
- |
|
- |
|
34,863 |
|
Merger Sub 2 reclassification from equity to foreign exchange loss (ii) |
|
|
4,978 |
|
|
|
4,978 |
|
Non-IFRS loss for the period |
(20,190) |
|
(12,435) |
|
(57,122) |
|
(36,462) |
|
|
|
|
|
|
|
|
|
|
IFRS basic and diluted loss attributable to equity holders |
(0.48) |
|
(0.48) |
|
(1.44) |
|
(2.76) |
|
Non-IFRS basic and diluted loss attributable to equity holders |
(0.48) |
|
(0.34) |
|
(1.44) |
|
(1.32) |
|
|
|
|
|
|
|
|
|
|
IFRS weighted-average number of shares used to compute loss per share basic and diluted |
41,807,918 |
|
36,330,836 |
|
39,659,305 |
|
27,673,950 |
|
|
|
|
|
|
|
|
|
|
(i) Merger and listing expense is the difference between the fair value of the shares transferred and the fair value of the EBAC net assets per the Business Combination Agreement. This merger and listing expense is non-recurring in nature and represented a share-based payment made in exchange for a listing service and does not lead to any cash outflows. |
|
|||||||
|
|
|||||||
(ii) The reclassification of cumulative translation adjustments from equity to foreign exchange loss results from the impact of the impending dissolution of Merger Sub 2, which is expected to occur in the coming months. This exchange loss is non-recurring in nature and does not lead to any cash outflows. |
|
|||||||
|
|
About Oculis
Oculis is a global biopharmaceutical company (Nasdaq: OCS; XICE: OCS) purposefully driven to save sight and improve eye care. Oculis’ highly differentiated pipeline comprises multiple innovative product candidates in development. It includes OCS-01, a topical eye drop candidate for diabetic macular edema (DME) and for the treatment of inflammation and pain following cataract surgery; OCS-02 (licaminlimab), a topical biologic anti-TNFα eye drop candidate for dry eye disease (DED) and for non-infectious anterior uveitis; and OCS-05, a neuroprotective candidate for acute optic neuritis (AON). Headquartered in Switzerland and with operations in the U.S. and Iceland, Oculis’ goal is to improve the health and quality of life of patients worldwide. The company is led by an experienced management team with a successful track record and is supported by leading international healthcare investors.
For more information, please visit: www.oculis.com
Oculis Contacts
Ms. Sylvia Cheung, CFO
sylvia.cheung@oculis.com
Investor & Media Relations
LifeSci Advisors
Corey Davis, Ph.D.
cdavis@lifesciadvisors.com
1-212-915-2577
Cautionary Statement Regarding Forward Looking Statements
This press release contains forward-looking statements and information. For example, statements regarding the potential benefits of the Company’s product candidates, including patient impact and market opportunity; Oculis’ research and development programs, regulatory and business strategy, future development plans, and management; Oculis’ ability to advance product candidates into, and successfully complete, clinical trials; the timing of clinical data readouts; the timing or likelihood of regulatory filings and approvals; and the Company’s expected cash runway are forward-looking. All forward-looking statements are based on estimates and assumptions that, while considered reasonable by Oculis and its management, are inherently uncertain and are inherently subject to risks, variability, and contingencies, many of which are beyond Oculis’ control. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by an investor as, a guarantee, assurance, prediction or definitive statement of a fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. All forward-looking statements are subject to risks, uncertainties and other factors that may cause actual results to differ materially from those that we expected and/or those expressed or implied by such forward-looking statements. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of Oculis, including those set forth in the Risk Factors section of Oculis’ annual report on Form 20-F and any other documents filed with the U.S. Securities and Exchange Commission (the “SEC”). Copies of these documents are available on the SEC’s website, www.sec.gov. Oculis undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
1 Martínez-Lapiscina et al. J Neurol. 2014 Apr;261(4):759-67